Electrodyne Inc
How we got $1.6M
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ELECTRODYNE INC this business | $3.6M | — |
| AM & A TECHNICAL SERVICE INC Sapulpa · 6 employees | $2.6M | 1.1 mi |
| HIPOWER SYSTEMS OKLAHOMA LLC Tulsa · 5 employees | $2.6M | 3.2 mi |
| SAMINCO TECHNOLOGIES LLC Tulsa | $35.7M | 9.4 mi |
| LAYCO, INC. Tulsa · 53 employees | $33.0M | 14.3 mi |
| Russelectric Inc Broken Arrow | $2.4M | 15.4 mi |
| TIME MARK CORPORATION Tulsa · 41 employees | $14.4M | 15.7 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.1M |
| Estimate: the two combined (geometric mean) | $3.6M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $486K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.6M |
| Multiple for this size and industry | 3.2× |
| Value range | $818K – $2.1M |
| Revenue range | $2.3M – $4.1M |
| EBITDA range | $320K – $554K |
| Industry (NAICS) | Motor and Generator Manufacturing (335312) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2020, PPP 2021 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $21K | 4 |
| 1/23/2021 | second | $26K | 4 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Electrodyne Inc
Electrodyne Inc is a motor and generator manufacturing company in Sapulpa, Oklahoma. It is owned by Mike Pulley (President). Its estimated annual revenue is about $3.6M, with roughly $486K of EBITDA. It has about 4 employees. Its estimated business value is $1.6M (likely range $818K–$2.1M).
Common questions
- Who owns Electrodyne Inc?
- Electrodyne Inc is owned by Mike Pulley (President), according to public sources such as the company's website or filings.
- How much revenue does Electrodyne Inc make?
- SeeBITDA estimates Electrodyne Inc's annual revenue at about $3.6M (likely between $2.3M and $4.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Electrodyne Inc worth?
- About $1.6M, roughly 3.2× its estimated EBITDA of $486K, typical for a motor and generator manufacturing company its size. Likely range: $818K–$2.1M.
- How many employees does Electrodyne Inc have?
- About 4, as reported on its PPP loan.