Elemental Coffee Roasters LLC
- Laura PhillipsPartner · Company website
- Allie ShinnPartner · Company website
- Marcus SmithPartner · Company website
How we got $191K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 17% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Unlikely to sell soon
- In business 18 years (since 2008)
From public records and the company's website, not a statement that it's for sale.
What they do
Elemental Coffee Roasters sells roasted coffee beans, coffee gear and merchandise online, and operates a Midtown OKC cafe serving coffee, food and pastries.
From the company's website. Industry: Other Specialty Food Retailers.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ELEMENTAL COFFEE ROASTERS LLC this business | $1.3M | — |
| THEO'S DOUGHNUTS Oklahoma City · 5 employees | $740K | 0.2 mi |
| STELLANOVA OKC CAFES, LLC Oklahoma City · 20 employees | $5.9M | 0.4 mi |
| GRAFFITI FOOD ART OKC LLC Oklahoma City · 6 employees | $1.9M | 0.4 mi |
| BRICKTOWN CANDY COMPANY Oklahoma City · 7 employees | $1.4M | 0.9 mi |
| URBAN AGRARIAN, LLC Oklahoma City · 17 employees | $4.5M | 1.2 mi |
| Likewise Cannabis Plaza - OKC Medical Marijuana Cannabis Dispensary Oklahoma Oklahoma City | $1.5M | 1.3 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $909K |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $96K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $191K |
| Multiple for this size and industry | 2× |
| Value range | $101K – $262K |
| Revenue range | $846K – $1.5M |
| EBITDA range | $63K – $109K |
| Industry (NAICS) | Other Specialty Food Retailers (445299) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
“In 2008, Elemental Coffee Roasters entered the Oklahoma City scene as the first third wave micro-roaster in Oklahoma.”
Advisors
- BankingJPMorgan Chase Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| JPMorgan Chase Bank, National Association PPP 2020 | All 993 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $15K | 6 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Elemental Coffee Roasters LLC
Elemental Coffee Roasters LLC is an other specialty food retailers company in Oklahoma City, Oklahoma, in business since 2008. Its estimated annual revenue is about $1.3M, with roughly $96K of EBITDA. It has about 6 employees. Its estimated business value is $191K (likely range $101K–$262K).
Common questions
- Who owns Elemental Coffee Roasters LLC?
- The owner of Elemental Coffee Roasters LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Elemental Coffee Roasters LLC make?
- SeeBITDA estimates Elemental Coffee Roasters LLC's annual revenue at about $1.3M (likely between $846K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Elemental Coffee Roasters LLC worth?
- About $191K, roughly 2× its estimated EBITDA of $96K, typical for a other specialty food retailers company its size. Likely range: $101K–$262K.
- How many employees does Elemental Coffee Roasters LLC have?
- About 6, as reported on its PPP loan.
- When was Elemental Coffee Roasters LLC founded?
- Elemental Coffee Roasters LLC has been in business since 2008.