Elf Cubed, LLC
How we got $514K
Based on 2 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 21% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ELF CUBED, LLC this business | $2.1M | — |
| GRANT'S FRAMES, INC. Tulsa · 4 employees | $828K | 0.1 mi |
| MEASUREMENT SOLUTIONS, INC. Tulsa · 5 employees | $2.3M | 0.2 mi |
| WHITE SMILES DENTAL LAB Tulsa · 1 employees | $145K | 0.8 mi |
| SUN TRADING CORPORATION Tulsa · 5 employees | $4.0M | 1.0 mi |
| FENIX EQUIPMENT CO Tulsa · 4 employees | $1.9M | 1.1 mi |
| SAGE ANESTHESIA SERVICES, INC. Tulsa · 1 employees | $711K | 1.1 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Industry revenue per employee | $390K |
| Revenue = employees × revenue per employee | $2.1M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $198K |
| Cross-check: revenue implied by PPP payroll | $466K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $514K |
| Multiple for this size and industry | 2.6× |
| Value range | $243K – $729K |
| Revenue range | $1.3M – $2.5M |
| EBITDA range | $117K – $234K |
| Industry (NAICS) | Mattress Manufacturing (337910) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingOklahoma Capital BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Oklahoma Capital Bank PPP 2020 | All 45 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $8K | 2 |
About Elf Cubed, LLC
Elf Cubed, LLC is a mattress manufacturing company in Tulsa, Oklahoma. Its estimated annual revenue is about $2.1M, with roughly $198K of EBITDA. It has about 2 employees. Its estimated business value is $514K (likely range $243K–$729K).
Common questions
- Who owns Elf Cubed, LLC?
- The owner of Elf Cubed, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Elf Cubed, LLC make?
- SeeBITDA estimates Elf Cubed, LLC's annual revenue at about $2.1M (likely between $1.3M and $2.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Elf Cubed, LLC worth?
- About $514K, roughly 2.6× its estimated EBITDA of $198K, typical for a mattress manufacturing company its size. Likely range: $243K–$729K.
- How many employees does Elf Cubed, LLC have?
- About 2, as reported on its PPP loan.