Elgin Pharmacy, LLC
- Shelby JonesOwner · Company website
How we got $943K
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Some signs of a sale
- In business 44 years (since 1982)
- Family in the business (Shelby Jones, Owner)
From public records and the company's website, not a statement that it's for sale.
What they do
Elgin Pharmacy is a locally owned hometown pharmacy serving customers in Elgin, OK and surrounding communities, offering retail pharmacy services along with over-the-counter items, gifts and boutique merchandise.
From the company's website. Industry: Pharmacies.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ELGIN PHARMACY, LLC this business | $5.2M | — |
| ELGIN NUTRITION LLC Elgin · 2 employees | $969K | 0.3 mi |
| SOONER HEARING AIDS LLC Cyril · 1 employees | $647K | 7.8 mi |
| B&B LEE ENTERPRISE, INC Lawton · 6 employees | $2.8M | 12.5 mi |
| EASTSIDE PHARMACY PLP Lawton · 10 employees | $6.7M | 13.3 mi |
| KENS RX DISCOUNT PHARMACY Lawton · 15 employees | $8.9M | 13.4 mi |
| MONIQUE HAMPTON Lawton · 1 employees | $655K | 13.8 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.6M |
| Estimate: the two combined (geometric mean) | $5.2M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $393K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $943K |
| Multiple for this size and industry | 2.4× |
| Value range | $496K – $1.3M |
| Revenue range | $3.4M – $5.9M |
| EBITDA range | $258K – $448K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingLiberty National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Liberty National Bank PPP 2020 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $51K | 10 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Elgin Pharmacy, LLC
Elgin Pharmacy, LLC is a pharmacies company in Elgin, Oklahoma, in business since 1982. It is owned by Brendan Jones. Its estimated annual revenue is about $5.2M, with roughly $393K of EBITDA. It has about 10 employees. Its estimated business value is $943K (likely range $496K–$1.3M).
Common questions
- Who owns Elgin Pharmacy, LLC?
- Elgin Pharmacy, LLC is owned by Brendan Jones, according to public sources such as the company's website or filings.
- How much revenue does Elgin Pharmacy, LLC make?
- SeeBITDA estimates Elgin Pharmacy, LLC's annual revenue at about $5.2M (likely between $3.4M and $5.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Elgin Pharmacy, LLC worth?
- About $943K, roughly 2.4× its estimated EBITDA of $393K, typical for a pharmacies company its size. Likely range: $496K–$1.3M.
- How many employees does Elgin Pharmacy, LLC have?
- About 10, as reported on its PPP loan.
- When was Elgin Pharmacy, LLC founded?
- Elgin Pharmacy, LLC has been in business since 1982.