Elite Xtreme Gymnastics & Tumbling LLC
How we got $941K
Based on its 28 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
What they do
Elite Xtreme Gymnastics & Tumbling is a gymnastics gym in Owasso, OK that trains children in classes ranging from beginner to advanced and hosts parties and events. It emphasizes safety, positive experiences, and developing athletes physically and mentally.
From the company's website. Industry: Sports and Recreation Instruction.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ELITE XTREME GYMNASTICS & TUMBLING LLC this business | $1.6M | — |
| SAFER DRIVING SCHOOL, LLC Owasso · 11 employees | $761K | 0.4 mi |
| OWASSO DANCE CO LLC Owasso · 1 employees | $180K | 0.5 mi |
| elysium belly dance Owasso | $794K | 0.5 mi |
| Beloved Dance Academy Owasso | $794K | 0.6 mi |
| Owasso Blues and Ballroom Owasso | $794K | 0.8 mi |
| STUDIO C DANCE AND ART LLC Owasso · 1 employees | $147K | 1.2 mi |
The full calculation
| Employees reported to the SBA | 28 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $1.6M |
| EBITDA margin (industry, adjusted for size) | 19% |
| EBITDA = revenue × margin | $294K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $941K |
| Multiple for this size and industry | 3.2× |
| Value range | $495K – $1.3M |
| Revenue range | $1.0M – $1.8M |
| EBITDA range | $193K – $335K |
| Industry (NAICS) | Sports and Recreation Instruction (611620) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Oklahoma BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Oklahoma Bank PPP 2020, PPP 2021 | All 695 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $48K | 28 |
| 1/16/2021 | second | $45K | 17 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Elite Xtreme Gymnastics & Tumbling LLC
Elite Xtreme Gymnastics & Tumbling LLC is a sports and recreation instruction company in Owasso, Oklahoma, in business since 2022. Its estimated annual revenue is about $1.6M, with roughly $294K of EBITDA. It has about 28 employees. Its estimated business value is $941K (likely range $495K–$1.3M).
Common questions
- Who owns Elite Xtreme Gymnastics & Tumbling LLC?
- The owner of Elite Xtreme Gymnastics & Tumbling LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Elite Xtreme Gymnastics & Tumbling LLC make?
- SeeBITDA estimates Elite Xtreme Gymnastics & Tumbling LLC's annual revenue at about $1.6M (likely between $1.0M and $1.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Elite Xtreme Gymnastics & Tumbling LLC worth?
- About $941K, roughly 3.2× its estimated EBITDA of $294K, typical for a sports and recreation instruction company its size. Likely range: $495K–$1.3M.
- How many employees does Elite Xtreme Gymnastics & Tumbling LLC have?
- About 28, as reported on its PPP loan.
- When was Elite Xtreme Gymnastics & Tumbling LLC founded?
- Elite Xtreme Gymnastics & Tumbling LLC has been in business since 2022.