SeeBITDAOklahoma

Elizabeth Kelley

Estimated valueMedium confidence
$66K
$35Klikely range$90K
About 2.5× its yearly profit, typical for a company this size in its industry.
Revenue
$156K
a year
Profit (EBITDA)
$26K
17% of revenue
Employees
1
reported in 2021
Leadership
Owner not found yet
We haven't found the owner in public records

How we got $66K

Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.

1 employees × $103K each$103K
PPP payroll ÷ payroll's usual share of revenue$182K
Shown toward the top of its range×1.14
Revenue$156K
× 17% profit margin$26K
× 2.5 sale multiple = value$66K

· Own this business? Correct these figures

Estimated value over time

▲ 18% since 2021
$0$38K$76K20212026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

What we know

PPP loan, 2021
No 401(k) filing
No reported financials
No website found
Owner not found

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
ELIZABETH KELLEY
this business
$156K$26K—
LASHUN LAUGH N LEARN CHILD CARE
Tulsa · 1 employees
$181K$31K0.1 mi
Christ the Redeemer ECC
Tulsa
$778K$132K0.1 mi
Sweetie P Daycare Learning Center
Tulsa
$778K$132K0.5 mi
Safari Kingdom Childcare
Tulsa
$778K$132K0.7 mi
PLAY HARD LLC
Tulsa · 12 employees
$929K$134K0.8 mi
ACADEMY KIDS, LLC
Tulsa · 5 employees
$299K$51K0.9 mi

The full calculation

Employees reported to the SBA1
Revenue from headcount (employees × revenue per employee for companies this size)$103K
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$182K
Estimate: the two combined (geometric mean)$156K
EBITDA margin (industry, adjusted for size)17%
EBITDA = revenue × margin$26K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$66K
Multiple for this size and industry2.5×
Value range$35K – $90K
Revenue range$103K – $178K
EBITDA range$17K – $30K
Industry (NAICS)Child Care Services (624410)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Advisors

  • BankingOklahoma Central CUPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Oklahoma Central CU
PPP 2021
All 69 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
3/12/2021first$8K$8K1Oklahoma Central CU

About Elizabeth Kelley

Elizabeth Kelley is a child care company in Tulsa, Oklahoma. Its estimated annual revenue is about $156K, with roughly $26K of EBITDA. It has about 1 employees. Its estimated business value is $66K (likely range $35K–$90K).

Common questions

Who owns Elizabeth Kelley?
The owner of Elizabeth Kelley isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Elizabeth Kelley make?
SeeBITDA estimates Elizabeth Kelley's annual revenue at about $156K (likely between $103K and $178K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Elizabeth Kelley worth?
About $66K, roughly 2.5× its estimated EBITDA of $26K, typical for a child care company its size. Likely range: $35K–$90K.
How many employees does Elizabeth Kelley have?
About 1, as reported on its PPP loan.