Ellis County Animal Hospital Inc.
How we got $881K
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- Family in the business (Dr. Richard Prather, Owner)
From public records and the company's website, not a statement that it's for sale.
What they do
Ellis County Animal Hospital is a veterinarian in Shattuck, OK that says it is dedicated to superior animal care. It cares for pets from large to small animals.
From the company's website. Industry: Veterinarians.
Estimated value over time
▲ 44% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ELLIS COUNTY ANIMAL HOSPITAL INC. this business | $1.6M | — |
| TRI-STATE VETERINARY HOSPITAL, PC Woodward · 6 employees | $807K | 25.6 mi |
| WOODWARD DRUG & ALCOHOL TESTING LLC Woodward · 2 employees | $356K | 25.9 mi |
| H.O.G. PRODUCTION LLC Woodward · 1 employees | $117K | 26.0 mi |
| CS HEATING & AIR LLC Laverne · 1 employees | $265K | 26.4 mi |
| WOODWARD ANIMAL HOSPITAL, INC. Woodward · 11 employees | $1.5M | 28.7 mi |
| Z SERVICES LLC Leedey · 1 employees | $165K | 36.4 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.0M |
| Estimate: the two combined (geometric mean) | $1.6M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $294K |
Brought up to date: prices are 10% higher than in the benchmark's year and Oklahoma employment in this industry has grown 16% since 2020, both included above.
| Estimated value = EBITDA × typical sale multiple | $881K |
| Multiple for this size and industry | 3× |
| Value range | $529K – $1.4M |
| Revenue range | $1.2M – $2.1M |
| EBITDA range | $220K – $382K |
| Industry (NAICS) | Veterinary Services (541940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Leadership
- DRDr. Richard PratherOwner · Company website · source
- DADr. Angie PratherOwner · Company website · source
- DLDr. Lyric GarnerAssociate Veterinarian · Company website · source
- DMDr. Madison EngelbartsAssociate Veterinarian · Company website · source
- DBDr. Brooke ParkerAssociate Veterinarian · Company website · source
- JHJessica HamiltonReceptionist · Company website · source
- HDHilana Du ToitOffice Management · Company website · source
- AAAmelia Adams RVTRegistered Veterinary Technician - Extern Coordinator · Company website · source
- MAMichael AdamsLarge Animal Assistant - Bovine Breeding Associate · Company website · source
- CDCarel Du ToitLarge Animal Assistant · Company website · source
Advisors
- BankingFarmers and Merchants BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Farmers and Merchants Bank PPP 2020 | All 20 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $75K | 9 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Ellis County Animal Hospital Inc.
Ellis County Animal Hospital Inc. is a veterinarians company in Shattuck, Oklahoma, in business since 2012. It is owned by Richard Prather. Its estimated annual revenue is about $1.6M, with roughly $294K of EBITDA. It has about 9 employees. Its estimated business value is $881K (likely range $529K–$1.4M).
Common questions
- Who owns Ellis County Animal Hospital Inc.?
- Ellis County Animal Hospital Inc. is owned by Richard Prather, according to public sources such as the company's website or filings.
- How much revenue does Ellis County Animal Hospital Inc. make?
- SeeBITDA estimates Ellis County Animal Hospital Inc.'s annual revenue at about $1.6M (likely between $1.2M and $2.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ellis County Animal Hospital Inc. worth?
- About $881K, roughly 3× its estimated EBITDA of $294K, typical for a veterinarians company its size. Likely range: $529K–$1.4M.
- How many employees does Ellis County Animal Hospital Inc. have?
- About 9, as reported on its PPP loan.
- When was Ellis County Animal Hospital Inc. founded?
- Ellis County Animal Hospital Inc. has been in business since 2012.