Ellis Endurance Lab LLC
How we got $185K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 32% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ELLIS ENDURANCE LAB LLC this business | $643K | — |
| INTER-CITY VIOLIN STUDIOS, LLC Oklahoma City · 9 employees | $2.7M | 2.4 mi |
| ZIGI RC LLC Oklahoma City · 1 employees | $741K | 2.9 mi |
| C & S POOLE ENTERPRISES LLC Oklahoma City · 3 employees | $2.4M | 3.7 mi |
| MOJO HOBBY LLC Oklahoma City · 1 employees | $502K | 4.0 mi |
| ZURSTERS LLC Oklahoma City · 5 employees | $2.5M | 4.0 mi |
| OKC FORECHECK LLC Oklahoma City · 2 employees | $623K | 4.0 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $673K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $472K |
| Estimate: the two combined (geometric mean) | $643K |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $93K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $185K |
| Multiple for this size and industry | 2× |
| Value range | $97K – $253K |
| Revenue range | $423K – $733K |
| EBITDA range | $61K – $106K |
| Industry (NAICS) | Retail Trade (451110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $5K | 1 |
About Ellis Endurance Lab LLC
Ellis Endurance Lab LLC is a retail trade company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $643K, with roughly $93K of EBITDA. It has about 1 employees. Its estimated business value is $185K (likely range $97K–$253K).
Common questions
- Who owns Ellis Endurance Lab LLC?
- The owner of Ellis Endurance Lab LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Ellis Endurance Lab LLC make?
- SeeBITDA estimates Ellis Endurance Lab LLC's annual revenue at about $643K (likely between $423K and $733K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ellis Endurance Lab LLC worth?
- About $185K, roughly 2× its estimated EBITDA of $93K, typical for a retail trade company its size. Likely range: $97K–$253K.
- How many employees does Ellis Endurance Lab LLC have?
- About 1, as reported on its PPP loan.