Ellis Island Holdings LLC
How we got $530K
Based on its 24 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
What they do
Ellis Island Coffee and Wine Lounge operates two locations in Edmond, offering coffee, wine, beer, food and pastries, and private events.
From the company's website. Industry: Restaurants.
Customers & suppliers
Suppliers & brands
- Eote Coffee · brand it sells or installs
- La Baguette · brand it sells or installs
- Campfire Pizza and Gelato · brand it sells or installs
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ELLIS ISLAND HOLDINGS LLC this business | $2.6M | — |
| MAISON BLEUE, LLC Edmond · 3 employees | $297K | 0.0 mi |
| Rocket Fizz Edmond | $1.7M | 0.0 mi |
| Soda Pop & Candy Shop Dreams Edmond | $1.7M | 0.0 mi |
| Twisted Tree Baking Company Edmond | $1.7M | 0.0 mi |
| Downtown Nutrition \u0026 Energy Edmond | $1.7M | 0.0 mi |
| The Barlor Edmond | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 24 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.7M |
| Estimate: the two combined (geometric mean) | $2.6M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $252K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $530K |
| Multiple for this size and industry | 2.1× |
| Value range | $279K – $725K |
| Revenue range | $1.7M – $2.9M |
| EBITDA range | $166K – $288K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020, PPP 2021 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $123K | 24 |
| 1/29/2021 | second | $172K | 24 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Ellis Island Holdings LLC
Ellis Island Holdings LLC is a restaurants company in Edmond, Oklahoma, in business since 2016. Its estimated annual revenue is about $2.6M, with roughly $252K of EBITDA. It has about 24 employees. Its estimated business value is $530K (likely range $279K–$725K).
Common questions
- Who owns Ellis Island Holdings LLC?
- The owner of Ellis Island Holdings LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Ellis Island Holdings LLC make?
- SeeBITDA estimates Ellis Island Holdings LLC's annual revenue at about $2.6M (likely between $1.7M and $2.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ellis Island Holdings LLC worth?
- About $530K, roughly 2.1× its estimated EBITDA of $252K, typical for a restaurants company its size. Likely range: $279K–$725K.
- How many employees does Ellis Island Holdings LLC have?
- About 24, as reported on its PPP loan.
- When was Ellis Island Holdings LLC founded?
- Ellis Island Holdings LLC has been in business since 2016.