Ellis Mfg Co Inc
How we got $5.2M
Based on its 16 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 4% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ELLIS MFG CO INC this business | $8.7M | — |
| EMKADE DISTRIBUTION (USA) INC. Oklahoma City · 3 employees | $3.5M | 0.8 mi |
| ABOVE ALL LAWNCARE Oklahoma City · 1 employees | $956K | 2.6 mi |
| MIDCENTRAL ENERGY HOLDINGS LLC Oklahoma City · 153 employees | $134.5M | 3.0 mi |
| LU-RAY PETROLEUM, LLC Oklahoma City · 7 employees | $4.8M | 3.2 mi |
| MURRPHY PRODUCTS, INC. Oklahoma City · 18 employees | $11.1M | 5.3 mi |
| ORTCO INCORPORATED Oklahoma City · 17 employees | $13.0M | 5.7 mi |
The full calculation
| Employees reported to the SBA | 16 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $7.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $7.4M |
| Estimate: the two combined (geometric mean) | $8.7M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $1.1M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $5.2M |
| Multiple for this size and industry | 4.7× |
| Value range | $2.7M – $7.1M |
| Revenue range | $5.7M – $9.9M |
| EBITDA range | $724K – $1.3M |
| Industry (NAICS) | Construction Machinery Manufacturing (333120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingJPMorgan Chase Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| JPMorgan Chase Bank, National Association PPP 2020 | All 993 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $189K | 16 |
About Ellis Mfg Co Inc
Ellis Mfg Co Inc is a construction machinery manufacturing company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $8.7M, with roughly $1.1M of EBITDA. It has about 16 employees. Its estimated business value is $5.2M (likely range $2.7M–$7.1M).
Common questions
- Who owns Ellis Mfg Co Inc?
- The owner of Ellis Mfg Co Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Ellis Mfg Co Inc make?
- SeeBITDA estimates Ellis Mfg Co Inc's annual revenue at about $8.7M (likely between $5.7M and $9.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ellis Mfg Co Inc worth?
- About $5.2M, roughly 4.7× its estimated EBITDA of $1.1M, typical for a construction machinery manufacturing company its size. Likely range: $2.7M–$7.1M.
- How many employees does Ellis Mfg Co Inc have?
- About 16, as reported on its PPP loan.