Ellison Management, LLC
How we got $215K
Based on 2 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 54% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ELLISON MANAGEMENT, LLC this business | $1.3M | — |
| CLINICAL CARE PHARMACY OF OWASSO, INC Owasso · 12 employees | $7.6M | 0.2 mi |
| OWASSO DRUG COMPANY, LLC Owasso · 12 employees | $7.6M | 1.4 mi |
| TRIBALHEALTH ALLIANCE LLC Owasso · 8 employees | $4.0M | 1.8 mi |
| MICHAEL A. JOHNSON ENTERPRISES LLC Owasso · 1 employees | $647K | 2.5 mi |
| MEDITOX WELLNESS OF OWASSO, LLC Owasso · 2 employees | $1.3M | 3.2 mi |
| COLLINSVILLE FAMILY PHARMACY Collinsville · 9 employees | $5.9M | 6.9 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Industry revenue per employee | $300K |
| Revenue = employees × revenue per employee | $1.3M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $107K |
| Cross-check: revenue implied by PPP payroll | $140K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $215K |
| Multiple for this size and industry | 2× |
| Value range | $102K – $305K |
| Revenue range | $766K – $1.5M |
| EBITDA range | $63K – $127K |
| Industry (NAICS) | Retail Trade (446199) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingProsperity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Prosperity Bank PPP 2020 | All 748 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $3K | 2 |
About Ellison Management, LLC
Ellison Management, LLC is a retail trade company in Owasso, Oklahoma. Its estimated annual revenue is about $1.3M, with roughly $107K of EBITDA. It has about 2 employees. Its estimated business value is $215K (likely range $102K–$305K).
Common questions
- Who owns Ellison Management, LLC?
- The owner of Ellison Management, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Ellison Management, LLC make?
- SeeBITDA estimates Ellison Management, LLC's annual revenue at about $1.3M (likely between $766K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ellison Management, LLC worth?
- About $215K, roughly 2× its estimated EBITDA of $107K, typical for a retail trade company its size. Likely range: $102K–$305K.
- How many employees does Ellison Management, LLC have?
- About 2, as reported on its PPP loan.