Elm Creek Landscape and Design LLC
How we got $220K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 51% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
What they do
Elm Creek Landscape & Design LLC is a Tulsa, Oklahoma landscape design, installation, lighting and maintenance company serving residential and commercial properties.
From the company's website. Industry: Landscaping & lawn care.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ELM CREEK LANDSCAPE AND DESIGN LLC this business | $601K | — |
| D & T SCHWOEGLER ENTERPRISES INC Tulsa · 13 employees | $3.3M | 0.0 mi |
| DOUGLAS KIRKHAM ENTERPRISES, LLC Tulsa · 10 employees | $2.4M | 0.1 mi |
| Dandi Guaranty Pest Solutions & Termite Protection Tulsa | $958K | 0.1 mi |
| Lawn Master Tulsa | $958K | 0.1 mi |
| BRAD'S SEAMLESS GUTTERING, INC Tulsa · 4 employees | $986K | 0.2 mi |
| REAL OKIE OUTDOOR LIVING LLC Tulsa · 1 employees | $477K | 0.3 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $513K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $542K |
| Estimate: the two combined (geometric mean) | $601K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $92K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $220K |
| Multiple for this size and industry | 2.4× |
| Value range | $116K – $301K |
| Revenue range | $395K – $686K |
| EBITDA range | $60K – $104K |
| Industry (NAICS) | Landscaping Services (561730) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2020 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 7/15/2020 | first | $17K | 2 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Elm Creek Landscape and Design LLC
Elm Creek Landscape and Design LLC is a landscaping & lawn care company in Tulsa, Oklahoma, in business since 2012. It is owned by Brian Schroeder. Its estimated annual revenue is about $601K, with roughly $92K of EBITDA. It has about 2 employees. Its estimated business value is $220K (likely range $116K–$301K).
Common questions
- Who owns Elm Creek Landscape and Design LLC?
- Elm Creek Landscape and Design LLC is owned by Brian Schroeder, according to public sources such as the company's website or filings.
- How much revenue does Elm Creek Landscape and Design LLC make?
- SeeBITDA estimates Elm Creek Landscape and Design LLC's annual revenue at about $601K (likely between $395K and $686K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Elm Creek Landscape and Design LLC worth?
- About $220K, roughly 2.4× its estimated EBITDA of $92K, typical for a landscaping & lawn care company its size. Likely range: $116K–$301K.
- How many employees does Elm Creek Landscape and Design LLC have?
- About 2, as reported on its PPP loan.
- When was Elm Creek Landscape and Design LLC founded?
- Elm Creek Landscape and Design LLC has been in business since 2012.