Embeddetech, Inc.
How we got $367K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▼ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Customers & suppliers
Customers
- Department of the Air Force · federal contracts $150K
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| EMBEDDETECH, INC. this business | $631K | — |
| VITAL PROSPECTS CLINICAL RESEARCH INST Tulsa · 1 employees | $556K | 3.9 mi |
| CENTRAL STATES RESEARCH, LLC Tulsa · 14 employees | $4.0M | 4.0 mi |
| Early Childhood Education Institute Tulsa | $1.5M | 4.5 mi |
| BABEL ANALYTICS LLC Tulsa · 2 employees | $1.2M | 5.8 mi |
| TULSA HISTORICAL SOCIETY Tulsa · 7 employees | $1.0M | 7.8 mi |
| DE VERGES & ASSOCIATES ENVIRONMENTAL CONSULTING, INC. Tulsa · 1 employees | $391K | 7.9 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $928K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $330K |
| Estimate: the two combined (geometric mean) | $631K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $147K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $367K |
| Multiple for this size and industry | 2.5× |
| Value range | $193K – $502K |
| Revenue range | $415K – $720K |
| EBITDA range | $97K – $167K |
| Industry (NAICS) | Research and Development in the Physical, Engineering, and Life Sciences (except Nanotechnology and Biotechnology) (541715) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020, PPP 2021 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $13K | 2 |
| 3/23/2021 | second | $30K | 2 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Embeddetech, Inc.
Embeddetech, Inc. is a research and development in the physical, engineering, and life sciences (except nanotechnology and biotechnology) company in Tulsa, Oklahoma. Its estimated annual revenue is about $631K, with roughly $147K of EBITDA. It has about 2 employees. Its estimated business value is $367K (likely range $193K–$502K).
Common questions
- Who owns Embeddetech, Inc.?
- The owner of Embeddetech, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Embeddetech, Inc. make?
- SeeBITDA estimates Embeddetech, Inc.'s annual revenue at about $631K (likely between $415K and $720K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Embeddetech, Inc. worth?
- About $367K, roughly 2.5× its estimated EBITDA of $147K, typical for a research and development in the physical, engineering, and life sciences (except nanotechnology and biotechnology) company its size. Likely range: $193K–$502K.
- How many employees does Embeddetech, Inc. have?
- About 2, as reported on its PPP loan.