Emj Elkcity, Inc
How we got $682K
Based on its 29 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| EMJ ELKCITY, INC this business | $3.6M | — |
| EMJ WEATHERFORD, INC Clinton · 41 employees | $4.3M | 0.0 mi |
| EL POKO LOKO MEXICAN CAFE LLC Clinton · 3 employees | $354K | 0.6 mi |
| Sonic Drive In Clinton | $1.7M | 0.6 mi |
| MAZZIOS PIZZA Clinton · 6 employees | $1.3M | 0.7 mi |
| Domino's Clinton | $1.7M | 0.7 mi |
| Mazzio's Italian Eatery Clinton | $1.7M | 0.7 mi |
The full calculation
| Employees reported to the SBA | 29 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.1M |
| Estimate: the two combined (geometric mean) | $3.6M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $325K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $682K |
| Multiple for this size and industry | 2.1× |
| Value range | $359K – $934K |
| Revenue range | $2.4M – $4.1M |
| EBITDA range | $214K – $370K |
| Industry (NAICS) | Limited-Service Restaurants (722513) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBank of Western OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of Western Oklahoma PPP 2020 | All 200 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $145K | 29 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Emj Elkcity, Inc
Emj Elkcity, Inc is a restaurants company in Clinton, Oklahoma. It is owned by Robert L Garbrecht (Sole Principal). Its estimated annual revenue is about $3.6M, with roughly $325K of EBITDA. It has about 29 employees. Its estimated business value is $682K (likely range $359K–$934K).
Common questions
- Who owns Emj Elkcity, Inc?
- Emj Elkcity, Inc is owned by Robert L Garbrecht (Sole Principal), according to public sources such as the company's website or filings.
- How much revenue does Emj Elkcity, Inc make?
- SeeBITDA estimates Emj Elkcity, Inc's annual revenue at about $3.6M (likely between $2.4M and $4.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Emj Elkcity, Inc worth?
- About $682K, roughly 2.1× its estimated EBITDA of $325K, typical for a restaurants company its size. Likely range: $359K–$934K.
- How many employees does Emj Elkcity, Inc have?
- About 29, as reported on its PPP loan.