Enchantment L.L.C.
How we got $4.7M
Based on its 21 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 18% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ENCHANTMENT L.L.C. this business | $3.5M | — |
| James Inhofe Plaza Tulsa | $1.9M | 0.3 mi |
| The Villas at Hope Valley Tulsa | $1.9M | 0.4 mi |
| Silver Sands Luxury Living Tulsa | $1.9M | 0.5 mi |
| Royal Arms Tulsa | $1.9M | 1.1 mi |
| Camelot Hotel Tulsa Tulsa | $1.9M | 1.2 mi |
| Courtyard Shops Tulsa | $1.9M | 1.5 mi |
The full calculation
| Employees reported to the SBA | 21 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.0M |
| Estimate: the two combined (geometric mean) | $3.5M |
| EBITDA margin (industry, adjusted for size) | 28% |
| EBITDA = revenue × margin | $967K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $4.7M |
| Multiple for this size and industry | 4.9× |
| Value range | $2.5M – $6.5M |
| Revenue range | $2.3M – $4.0M |
| EBITDA range | $636K – $1.1M |
| Industry (NAICS) | All Other Traveler Accommodation (721199) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCeltic Bank Corporation, Transportation Alliance Bank, Inc. d/b/a TAB Bank, Cross River BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Celtic Bank Corporation PPP 2020 | All 206 borrowers → |
| Cross River Bank PPP 2021 | All 589 borrowers → |
| Transportation Alliance Bank, Inc. d/b/a TAB Bank PPP 2021 | All 14 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/13/2020 | first | $138K | 20 |
| 2/24/2021 | second | $142K | 21 |
| 4/10/2021 | second | $150K | 21 |
About Enchantment L.L.C.
Enchantment L.L.C. is a hotels & motels company in Tulsa, Oklahoma. Its estimated annual revenue is about $3.5M, with roughly $967K of EBITDA. It has about 21 employees. Its estimated business value is $4.7M (likely range $2.5M–$6.5M).
Common questions
- Who owns Enchantment L.L.C.?
- The owner of Enchantment L.L.C. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Enchantment L.L.C. make?
- SeeBITDA estimates Enchantment L.L.C.'s annual revenue at about $3.5M (likely between $2.3M and $4.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Enchantment L.L.C. worth?
- About $4.7M, roughly 4.9× its estimated EBITDA of $967K, typical for a hotels & motels company its size. Likely range: $2.5M–$6.5M.
- How many employees does Enchantment L.L.C. have?
- About 21, as reported on its PPP loan.