Envision Foods LLC
How we got $200K
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- Headcount down 67% since 2021 (retirement plan filings)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 40% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 10 | $633K |
| 2021 | Form 5500 | 18 | $1.1M |
| 2022 | Form 5500 | 11 | $696K |
| 2023 | Form 5500 | 7 | $443K |
| 2024 | Form 5500 | 6 | $380K |
| 2025 | Form 5500 | 6 | $380K |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ENVISION FOODS LLC this business | $1.0M | — |
| Pizza Time Tulsa | $1.7M | 0.3 mi |
| Fat Guy's Burger Bar Tulsa | $1.7M | 0.3 mi |
| Wendy's Tulsa | $1.7M | 0.3 mi |
| Black Bear Diner Tulsa | $1.7M | 0.4 mi |
| JJWT, LLC Tulsa · 55 employees | $5.4M | 0.5 mi |
| JM RESTAURANT CO LLC Tulsa · 10 employees | $879K | 0.5 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $887K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $897K |
| Estimate: the two combined (geometric mean) | $1.0M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $111K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $200K |
| Multiple for this size and industry | 1.8× |
| Value range | $105K – $274K |
| Revenue range | $669K – $1.2M |
| EBITDA range | $73K – $127K |
| Industry (NAICS) | Limited-Service Restaurants (722513) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingStearns Bank National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Stearns Bank National Association PPP 2020 | All 5 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $30K | 10 |
About Envision Foods LLC
Envision Foods LLC is a restaurants company in Tulsa, Oklahoma. Its estimated annual revenue is about $1.0M, with roughly $111K of EBITDA. It has about 6 employees. Its estimated business value is $200K (likely range $105K–$274K).
Common questions
- Who owns Envision Foods LLC?
- The owner of Envision Foods LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Envision Foods LLC make?
- SeeBITDA estimates Envision Foods LLC's annual revenue at about $1.0M (likely between $669K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Envision Foods LLC worth?
- About $200K, roughly 1.8× its estimated EBITDA of $111K, typical for a restaurants company its size. Likely range: $105K–$274K.
- How many employees does Envision Foods LLC have?
- About 6, from its 2025 retirement-plan filing.