Epiphany Couseling and Case Management, LLC
How we got $613K
Based on 4 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 48% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| EPIPHANY COUSELING AND CASE MANAGEMENT, LLC this business | $1.1M | — |
| P Bar Medical Oklahoma City | $2.2M | 0.5 mi |
| Totality Oklahoma City | $2.2M | 0.8 mi |
| Love Budz - Broadway Extension Oklahoma City | $2.2M | 0.9 mi |
| Alcoholics Anonymous Oklahoma City | $2.2M | 1.0 mi |
| The Western Club Oklahoma City | $2.2M | 1.0 mi |
| SPECIALIZED OUTPATIENT SERVICES INC Oklahoma City · 25 employees | $1.4M | 1.1 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Industry revenue per employee | $104K |
| Revenue = employees × revenue per employee | $1.1M |
| EBITDA margin (industry, adjusted for size) | 22% |
| EBITDA = revenue × margin | $245K |
| Cross-check: revenue implied by PPP payroll | $272K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $613K |
| Multiple for this size and industry | 2.5× |
| Value range | $290K – $870K |
| Revenue range | $674K – $1.3M |
| EBITDA range | $145K – $290K |
| Industry (NAICS) | Outpatient Mental Health and Substance Abuse Centers (621420) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020, PPP 2021 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $11K | 4 |
| 1/27/2021 | second | $6K | 2 |
About Epiphany Couseling and Case Management, LLC
Epiphany Couseling and Case Management, LLC is a doctors & clinics company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $245K of EBITDA. It has about 4 employees. Its estimated business value is $613K (likely range $290K–$870K).
Common questions
- Who owns Epiphany Couseling and Case Management, LLC?
- The owner of Epiphany Couseling and Case Management, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Epiphany Couseling and Case Management, LLC make?
- SeeBITDA estimates Epiphany Couseling and Case Management, LLC's annual revenue at about $1.1M (likely between $674K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Epiphany Couseling and Case Management, LLC worth?
- About $613K, roughly 2.5× its estimated EBITDA of $245K, typical for a doctors & clinics company its size. Likely range: $290K–$870K.
- How many employees does Epiphany Couseling and Case Management, LLC have?
- About 4, as reported on its PPP loan.