Equine-Reproduction.com LLC
How we got $1.0M
Based on its 3 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 27 years (since 1999)
From public records and the company's website, not a statement that it's for sale.
What they do
Equine-Reproduction.com, LLC is an equine reproduction management and educational service based in Wynnewood, Oklahoma. It offers equine reproduction short courses and services for veterinarians, breeding professionals and breeders.
From the company's website. Industry: Agriculture, Forestry, Fishing.
Customers & suppliers
Suppliers & brands
- BET Pharm · brand it sells or installs
- BET Labs · brand it sells or installs
- Hamilton Biovet · brand it sells or installs
- Equitainer · brand it sells or installs
- EZ Horse (Equimart) · brand it sells or installs
- Equiplas Plasma · brand it sells or installs
- Egg Tech · brand it sells or installs
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- NEEL VETERINARIAN HOSPITAL PC · Oklahoma City, 64 mi · $22.4M
- Banfield Pet Hospital · Yukon, 66 mi · $12.2M
- BEVERLY A FRITZLER, DVM, PC DBA ROSE ROCK VETERINARY HOSPITA · Norman, 43 mi · $7.9M
- DURANT ANIMAL HOSPITAL PLLC · Durant, 66 mi · $5.3M
- EASTER, TROOP AND ASSOCIATES LLC · Thackerville, 59 mi · $4.9M
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| EQUINE-REPRODUCTION.COM LLC this business | $2.2M | — |
| RIVER OAKS FARMS , INC Sulphur · 20 employees | $5.6M | 17.2 mi |
| DAVID JAMES Wayne · 2 employees | $1.8M | 19.7 mi |
| KRISTINA GARLAND Foster · 1 employees | $640K | 21.1 mi |
| JUD LITTLE RANCH, LLC Springer · 8 employees | $3.5M | 21.6 mi |
| CASTLE RANCH, INC. Wayne · 3 employees | $1.2M | 22.4 mi |
| GIL GALYEAN QUARTER HORSES, INC Purcell · 5 employees | $1.5M | 24.3 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.3M |
| Estimate: the two combined (geometric mean) | $2.2M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $337K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.0M |
| Multiple for this size and industry | 3× |
| Value range | $531K – $1.4M |
| Revenue range | $1.4M – $2.5M |
| EBITDA range | $221K – $384K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112920) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSimmons BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Simmons Bank PPP 2021 | All 789 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/1/2021 | first | $33K | 3 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Equine-Reproduction.com LLC
Equine-Reproduction.com LLC is an agriculture, forestry, fishing company in Wynnewood, Oklahoma, in business since 1999. Its estimated annual revenue is about $2.2M, with roughly $337K of EBITDA. It has about 3 employees. Its estimated business value is $1.0M (likely range $531K–$1.4M).
Common questions
- Who owns Equine-Reproduction.com LLC?
- The owner of Equine-Reproduction.com LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Equine-Reproduction.com LLC make?
- SeeBITDA estimates Equine-Reproduction.com LLC's annual revenue at about $2.2M (likely between $1.4M and $2.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Equine-Reproduction.com LLC worth?
- About $1.0M, roughly 3× its estimated EBITDA of $337K, typical for a agriculture, forestry, fishing company its size. Likely range: $531K–$1.4M.
- How many employees does Equine-Reproduction.com LLC have?
- About 3, as reported on its PPP loan.
- When was Equine-Reproduction.com LLC founded?
- Equine-Reproduction.com LLC has been in business since 1999.