Erwin Glass, Inc.
How we got $300K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 41% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ERWIN GLASS, INC. this business | $945K | — |
| QUALITY COLLISION REPAIR LLC Pryor · 2 employees | $602K | 0.1 mi |
| R&L Tires Pryor | $1.4M | 0.2 mi |
| Warbird's Mobile Detailing Pryor | $1.4M | 0.2 mi |
| Sharp Motors Inc Pryor | $1.4M | 0.2 mi |
| Western Auto Pryor | $1.4M | 0.2 mi |
| Spark Clean Car Wash Pryor | $1.4M | 0.2 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $880K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $781K |
| Estimate: the two combined (geometric mean) | $945K |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $130K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $300K |
| Multiple for this size and industry | 2.3× |
| Value range | $158K – $410K |
| Revenue range | $622K – $1.1M |
| EBITDA range | $86K – $149K |
| Industry (NAICS) | Automotive Glass Replacement Shops (811122) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $21K | 4 |
About Erwin Glass, Inc.
Erwin Glass, Inc. is an auto repair company in Pryor, Oklahoma. Its estimated annual revenue is about $945K, with roughly $130K of EBITDA. It has about 4 employees. Its estimated business value is $300K (likely range $158K–$410K).
Common questions
- Who owns Erwin Glass, Inc.?
- The owner of Erwin Glass, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Erwin Glass, Inc. make?
- SeeBITDA estimates Erwin Glass, Inc.'s annual revenue at about $945K (likely between $622K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Erwin Glass, Inc. worth?
- About $300K, roughly 2.3× its estimated EBITDA of $130K, typical for a auto repair company its size. Likely range: $158K–$410K.
- How many employees does Erwin Glass, Inc. have?
- About 4, as reported on its PPP loan.