Erwin Realty LLC
How we got $629K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 34% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ERWIN REALTY LLC this business | $821K | — |
| Help-U-Sell Edmond/OKC Edmond | $966K | 0.0 mi |
| JENNER REAL ESTATE LLC Edmond · 1 employees | $538K | 0.4 mi |
| Couple Buys Houses Edmond | $966K | 0.5 mi |
| JECH REAL ESTATE LLC Edmond · 2 employees | $705K | 0.6 mi |
| Castlerock Homes Edmond | $966K | 0.8 mi |
| Park Lane Estates Edmond | $966K | 0.8 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $468K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $821K |
| EBITDA margin (industry, adjusted for size) | 32% |
| EBITDA = revenue × margin | $262K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $629K |
| Multiple for this size and industry | 2.4× |
| Value range | $331K – $861K |
| Revenue range | $540K – $936K |
| EBITDA range | $172K – $299K |
| Industry (NAICS) | Offices of Real Estate Agents and Brokers (531210) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2021 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/8/2021 | first | $19K | 1 |
About Erwin Realty LLC
Erwin Realty LLC is an offices of real estate agents and brokers company in Edmond, Oklahoma. Its estimated annual revenue is about $821K, with roughly $262K of EBITDA. It has about 1 employees. Its estimated business value is $629K (likely range $331K–$861K).
Common questions
- Who owns Erwin Realty LLC?
- The owner of Erwin Realty LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Erwin Realty LLC make?
- SeeBITDA estimates Erwin Realty LLC's annual revenue at about $821K (likely between $540K and $936K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Erwin Realty LLC worth?
- About $629K, roughly 2.4× its estimated EBITDA of $262K, typical for a offices of real estate agents and brokers company its size. Likely range: $331K–$861K.
- How many employees does Erwin Realty LLC have?
- About 1, as reported on its PPP loan.