Escapes & More Inc.
How we got $721K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 17% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ESCAPES & MORE INC. this business | $3.3M | — |
| CPLP, L.L.C. Lawton · 2 employees | $1.2M | 3.2 mi |
| LARRY N BRAME Lawton · 1 employees | $536K | 3.6 mi |
| STATE BEAUTH SUPPLY, INC. Lawton · 15 employees | $7.6M | 3.9 mi |
| MCCUTCHEON & MCCUTCHEON Lawton · 3 employees | $1.1M | 4.7 mi |
| SHANELL WOODS Lawton · 1 employees | $732K | 5.0 mi |
| CHIEFS SMOKIN ICE HOUSE, LLC Lawton · 16 employees | $5.1M | 5.5 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.4M |
| Estimate: the two combined (geometric mean) | $3.3M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $300K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $721K |
| Multiple for this size and industry | 2.4× |
| Value range | $379K – $986K |
| Revenue range | $2.2M – $3.8M |
| EBITDA range | $198K – $342K |
| Industry (NAICS) | Retail Trade (453998) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Citizens Bank of EdmondPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Citizens Bank of Edmond PPP 2020 | All 502 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $51K | 6 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Escapes & More Inc.
Escapes & More Inc. is a retail trade company in Lawton, Oklahoma. It is owned by Aaron & Heather Dickman. Its estimated annual revenue is about $3.3M, with roughly $300K of EBITDA. It has about 6 employees. Its estimated business value is $721K (likely range $379K–$986K).
Common questions
- Who owns Escapes & More Inc.?
- Escapes & More Inc. is owned by Aaron & Heather Dickman, according to public sources such as the company's website or filings.
- How much revenue does Escapes & More Inc. make?
- SeeBITDA estimates Escapes & More Inc.'s annual revenue at about $3.3M (likely between $2.2M and $3.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Escapes & More Inc. worth?
- About $721K, roughly 2.4× its estimated EBITDA of $300K, typical for a retail trade company its size. Likely range: $379K–$986K.
- How many employees does Escapes & More Inc. have?
- About 6, as reported on its PPP loan.