Estell Excavating Inc.
How we got $2.0M
Based on its 19 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 27% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ESTELL EXCAVATING INC. this business | $6.8M | — |
| ABOVE ALL FENCE CO., LLC Moore · 2 employees | $634K | 0.3 mi |
| NORMAN FENCE COMPANY L & C OWNERS LLC Moore · 2 employees | $949K | 1.2 mi |
| THOMAS UNDERGROUND SERVICES LLC Moore · 11 employees | $3.3M | 1.3 mi |
| REMINGTON POOLS LLC Oklahoma City · 3 employees | $1.6M | 1.4 mi |
| MARISSA STORLEY PET GROOMING LLC Moore · 1 employees | $364K | 1.4 mi |
| PROANT Moore · 1 employees | $521K | 1.7 mi |
The full calculation
| Employees reported to the SBA | 19 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.6M |
| Estimate: the two combined (geometric mean) | $6.8M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $718K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.0M |
| Multiple for this size and industry | 2.8× |
| Value range | $1.1M – $2.8M |
| Revenue range | $4.5M – $7.7M |
| EBITDA range | $472K – $819K |
| Industry (NAICS) | Site Preparation Contractors (238910) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/24/2021 | second | $176K | 19 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Estell Excavating Inc.
Estell Excavating Inc. is an excavation & site work company in Moore, Oklahoma, in business since 2016. Its estimated annual revenue is about $6.8M, with roughly $718K of EBITDA. It has about 19 employees. Its estimated business value is $2.0M (likely range $1.1M–$2.8M).
Common questions
- Who owns Estell Excavating Inc.?
- The owner of Estell Excavating Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Estell Excavating Inc. make?
- SeeBITDA estimates Estell Excavating Inc.'s annual revenue at about $6.8M (likely between $4.5M and $7.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Estell Excavating Inc. worth?
- About $2.0M, roughly 2.8× its estimated EBITDA of $718K, typical for a excavation & site work company its size. Likely range: $1.1M–$2.8M.
- How many employees does Estell Excavating Inc. have?
- About 19, as reported on its PPP loan.
- When was Estell Excavating Inc. founded?
- Estell Excavating Inc. has been in business since 2016.