Excel Stimulation, LLC
How we got $3.1M
Based on its 13 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 38% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| EXCEL STIMULATION, LLC this business | $8.3M | — |
| EXCEL CEMENTING SERVICES Fairview · 3 employees | $2.5M | 0.0 mi |
| CHEMWORX LLC Fairview | $1.4M | 5.4 mi |
| CORRAL TRUCKING LLC Fairview | $1.9M | 5.5 mi |
| RHODES TRUCKING LLC Fairview | $2.9M | 5.5 mi |
| ALMOST HOME TRUCKING LLC Cleo Springs | $1.4M | 5.6 mi |
| IRV'S SERVICE COMPANY LLC Fairview | $2.9M | 5.7 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $9.3M |
| Estimate: the two combined (geometric mean) | $8.3M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $971K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.1M |
| Multiple for this size and industry | 3.2× |
| Value range | $1.6M – $4.2M |
| Revenue range | $5.5M – $9.5M |
| EBITDA range | $638K – $1.1M |
| Industry (NAICS) | General Freight Trucking, Long-Distance, Truckload (484121) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGateway First BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Gateway First Bank PPP 2020 | All 26 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $235K | 13 |
About Excel Stimulation, LLC
Excel Stimulation, LLC is a general freight trucking, long-distance, truckload company in Fairview, Oklahoma. Its estimated annual revenue is about $8.3M, with roughly $971K of EBITDA. It has about 13 employees. Its estimated business value is $3.1M (likely range $1.6M–$4.2M).
Common questions
- Who owns Excel Stimulation, LLC?
- The owner of Excel Stimulation, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Excel Stimulation, LLC make?
- SeeBITDA estimates Excel Stimulation, LLC's annual revenue at about $8.3M (likely between $5.5M and $9.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Excel Stimulation, LLC worth?
- About $3.1M, roughly 3.2× its estimated EBITDA of $971K, typical for a general freight trucking, long-distance, truckload company its size. Likely range: $1.6M–$4.2M.
- How many employees does Excel Stimulation, LLC have?
- About 13, as reported on its PPP loan.