Exo Design, LLC
How we got $827K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
The outdoor lighting page on a Total Environment site describes EXO-Design, which designs and installs outdoor lighting, automated mosquito misting and weather-resistant audio systems for homes and businesses. The other pages describe Total Environment, a separate company, and were left out.
From the company's website. Industry: All Other Professional, Scientific, and Technical Services.
Customers & suppliers
Suppliers & brands
- Kichler · brand it sells or installs
- Coastal Source · brand it sells or installs
Estimated value over time
▼ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| EXO DESIGN, LLC this business | $1.4M | — |
| DEISY PHOTOGRAPHY Edmond · 1 employees | $190K | 0.7 mi |
| JARROD S ROACH DVM, PLLC Oklahoma City · 17 employees | $2.7M | 0.9 mi |
| 405 Vet Animal Hospital Oklahoma City | $1.2M | 0.9 mi |
| T. WEBER, LLC Oklahoma City · 1 employees | $520K | 1.8 mi |
| BIOFUSE MEDICAL INC. Oklahoma City · 1 employees | $617K | 2.5 mi |
| PAYROLL, INC. Oklahoma City · 1 employees | $456K | 2.5 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $1.4M |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $276K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $827K |
| Multiple for this size and industry | 3× |
| Value range | $435K – $1.1M |
| Revenue range | $915K – $1.6M |
| EBITDA range | $181K – $314K |
| Industry (NAICS) | All Other Professional, Scientific, and Technical Services (541990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst National Bank of OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank of Oklahoma PPP 2020 | All 405 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $35K | 3 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Exo Design, LLC
Exo Design, LLC is an all other professional, scientific, and technical services company in Edmond, Oklahoma, in business since 2017. Its estimated annual revenue is about $1.4M, with roughly $276K of EBITDA. It has about 3 employees. Its estimated business value is $827K (likely range $435K–$1.1M).
Common questions
- Who owns Exo Design, LLC?
- The owner of Exo Design, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Exo Design, LLC make?
- SeeBITDA estimates Exo Design, LLC's annual revenue at about $1.4M (likely between $915K and $1.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Exo Design, LLC worth?
- About $827K, roughly 3× its estimated EBITDA of $276K, typical for a all other professional, scientific, and technical services company its size. Likely range: $435K–$1.1M.
- How many employees does Exo Design, LLC have?
- About 3, as reported on its PPP loan.
- When was Exo Design, LLC founded?
- Exo Design, LLC has been in business since 2017.