Exodus Hr, LLC
How we got $2.7M
Based on its 17 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Exodus HR Group provides outsourced HR, payroll, benefits, safety and recruiting services for growing organizations, with a stated focus on TN and OK.
From the company's website. Industry: Accounting & tax.
Customers & suppliers
Customers
- Suburban Cabinet Shop · named on its website
- Nashville Authentic Dentistry · named on its website
- Liberty Bottom Farms · named on its website
- Crisis Control Center Inc · named on its website
- Arauco · named on its website
- Pipeline Construction Group · named on its website
- WPromo · named on its website
- WHPI · named on its website
Suppliers & brands
- UKG Ready · brand it sells or installs
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- THE HOUSE CHURCH INC · Pauls Valley, 70 mi · $44.0M
- VICTORY LIFE CHURCH, INC. · Durant, 2 mi · $24.0M
- EAST CENTRAL UNIVERSITY FOUNDATION, INC. · Ada, 56 mi · $19.2M
- BIG FIVE COMMUNITY SERVICES, INC · Durant, 1 mi · $19.2M
- H2OCHURCH.CC CORPORATION · Ada, 57 mi · $10.7M
Estimated value over time
▲ 32% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| EXODUS HR, LLC this business | $3.5M | — |
| COLLIER, FOX & ASSOCIATES, INC. Durant · 6 employees | $1.1M | 0.0 mi |
| STACY HAMMOND CPA PLLC Durant · 1 employees | $246K | 0.0 mi |
| Texoma Taxes Durant | $1.1M | 0.1 mi |
| JUSTIN WALKER CPA PLLC Durant · 2 employees | $361K | 0.4 mi |
| TAMARA LANGFORD CPA PLLC Durant · 3 employees | $483K | 0.4 mi |
| England Dan B CPA Durant | $735K | 0.4 mi |
The full calculation
| Employees reported to the SBA | 17 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.2M |
| Estimate: the two combined (geometric mean) | $3.5M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $629K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.7M |
| Multiple for this size and industry | 4.3× |
| Value range | $1.4M – $3.7M |
| Revenue range | $2.3M – $4.0M |
| EBITDA range | $414K – $718K |
| Industry (NAICS) | Payroll Services (541214) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020, PPP 2021 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $194K | 17 |
| 1/30/2021 | second | $194K | 16 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Exodus Hr, LLC
Exodus Hr, LLC is an accounting & tax company in Durant, Oklahoma, in business since 2012. Its estimated annual revenue is about $3.5M, with roughly $629K of EBITDA. It has about 17 employees. Its estimated business value is $2.7M (likely range $1.4M–$3.7M).
Common questions
- Who owns Exodus Hr, LLC?
- The owner of Exodus Hr, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Exodus Hr, LLC make?
- SeeBITDA estimates Exodus Hr, LLC's annual revenue at about $3.5M (likely between $2.3M and $4.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Exodus Hr, LLC worth?
- About $2.7M, roughly 4.3× its estimated EBITDA of $629K, typical for a accounting & tax company its size. Likely range: $1.4M–$3.7M.
- How many employees does Exodus Hr, LLC have?
- About 17, as reported on its PPP loan.
- When was Exodus Hr, LLC founded?
- Exodus Hr, LLC has been in business since 2012.