Ezell's Refrigeration LLC
How we got $329K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 62 years (since 1964)
From public records and the company's website, not a statement that it's for sale.
What they do
Ezell's Refrigeration LLC is an HVAC and refrigeration service business in El Reno, OK, offering service, installation and repair for commercial and residential customers since 1964.
From the company's website. Industry: Plumbing, heating & air.
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| EZELL'S REFRIGERATION LLC this business | $1.3M | — |
| TERRY EZELL El Reno · 4 employees | $1.5M | 0.0 mi |
| BRAD BAKER ELECTRIC LLC El Reno · 3 employees | $826K | 0.3 mi |
| Air Guard LLC El Reno | $1.8M | 0.6 mi |
| Davidson Plumbing LLC El Reno | $1.8M | 0.6 mi |
| SKY SERVICES LLC El Reno · 1 employees | $453K | 0.7 mi |
| Select Heat And Air LLC El Reno | $1.8M | 1.2 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $164K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $329K |
| Multiple for this size and industry | 2× |
| Value range | $173K – $449K |
| Revenue range | $842K – $1.5M |
| EBITDA range | $108K – $187K |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2020 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $34K | 5 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Ezell's Refrigeration LLC
Ezell's Refrigeration LLC is a plumbing, heating & air company in El Reno, Oklahoma, in business since 1964. Its estimated annual revenue is about $1.3M, with roughly $164K of EBITDA. It has about 5 employees. Its estimated business value is $329K (likely range $173K–$449K).
Common questions
- Who owns Ezell's Refrigeration LLC?
- The owner of Ezell's Refrigeration LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Ezell's Refrigeration LLC make?
- SeeBITDA estimates Ezell's Refrigeration LLC's annual revenue at about $1.3M (likely between $842K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ezell's Refrigeration LLC worth?
- About $329K, roughly 2× its estimated EBITDA of $164K, typical for a plumbing, heating & air company its size. Likely range: $173K–$449K.
- How many employees does Ezell's Refrigeration LLC have?
- About 5, as reported on its PPP loan.
- When was Ezell's Refrigeration LLC founded?
- Ezell's Refrigeration LLC has been in business since 1964.