F.w.z., L.L.C.
How we got $1.9M
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 34% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| F.W.Z., L.L.C. this business | $7.2M | — |
| POND CREEK PALLETT INC Pond Creek · 8 employees | $4.4M | 8.6 mi |
| KALAMAR Enid · 11 employees | $11.0M | 9.1 mi |
| P&K EQUIPMENT, INC Enid · 417 employees | $615.8M | 11.1 mi |
| P & K MIDWEST Enid · 212 employees | $313.1M | 11.1 mi |
| METCO INC Enid · 3 employees | $2.5M | 12.2 mi |
| MISSION OILFIELD SUPPLY LLC Lamont · 4 employees | $3.8M | 15.9 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $7.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.5M |
| Estimate: the two combined (geometric mean) | $7.2M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $533K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.9M |
| Multiple for this size and industry | 3.6× |
| Value range | $1.0M – $2.6M |
| Revenue range | $4.8M – $8.3M |
| EBITDA range | $350K – $607K |
| Industry (NAICS) | Farm and Garden Machinery and Equipment Merchant Wholesalers (423820) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCowboy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Cowboy Bank PPP 2020 | All 286 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $75K | 8 |
About F.w.z., L.L.C.
F.w.z., L.L.C. is a farm and garden machinery and equipment merchant wholesalers company in Kremlin, Oklahoma. Its estimated annual revenue is about $7.2M, with roughly $533K of EBITDA. It has about 8 employees. Its estimated business value is $1.9M (likely range $1.0M–$2.6M).
Common questions
- Who owns F.w.z., L.L.C.?
- The owner of F.w.z., L.L.C. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does F.w.z., L.L.C. make?
- SeeBITDA estimates F.w.z., L.L.C.'s annual revenue at about $7.2M (likely between $4.8M and $8.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is F.w.z., L.L.C. worth?
- About $1.9M, roughly 3.6× its estimated EBITDA of $533K, typical for a farm and garden machinery and equipment merchant wholesalers company its size. Likely range: $1.0M–$2.6M.
- How many employees does F.w.z., L.L.C. have?
- About 8, as reported on its PPP loan.