F5, LLC
How we got $633K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 18% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| F5, LLC this business | $538K | — |
| Washita RV Park Wynnewood | $1.9M | 5.4 mi |
| RC'S Campground & Quick Stop Stratford | $1.9M | 5.8 mi |
| Arrowhead RV-Tiny House Park & Boat Storage Pauls Valley | $1.9M | 7.0 mi |
| GARDNER FAMILY INVESTMENTS LLC Pauls Valley · 1 employees | $445K | 8.0 mi |
| Green Park RV Resort Pauls Valley | $1.9M | 8.8 mi |
| Arbuckle Mountain Bluegrass Music Park Wynnewood | $1.9M | 9.7 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $381K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $584K |
| Estimate: the two combined (geometric mean) | $538K |
| EBITDA margin (industry, adjusted for size) | 36% |
| EBITDA = revenue × margin | $192K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $633K |
| Multiple for this size and industry | 3.3× |
| Value range | $333K – $866K |
| Revenue range | $354K – $613K |
| EBITDA range | $126K – $219K |
| Industry (NAICS) | Recreational and Vacation Camps (except Campgrounds) (721214) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingOld National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Old National Bank PPP 2020 | View → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $18K | 1 |
About F5, LLC
F5, LLC is a recreational and vacation camps (except campgrounds) company in Wynnewood, Oklahoma. Its estimated annual revenue is about $538K, with roughly $192K of EBITDA. It has about 1 employees. Its estimated business value is $633K (likely range $333K–$866K).
Common questions
- Who owns F5, LLC?
- The owner of F5, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does F5, LLC make?
- SeeBITDA estimates F5, LLC's annual revenue at about $538K (likely between $354K and $613K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is F5, LLC worth?
- About $633K, roughly 3.3× its estimated EBITDA of $192K, typical for a recreational and vacation camps (except campgrounds) company its size. Likely range: $333K–$866K.
- How many employees does F5, LLC have?
- About 1, as reported on its PPP loan.