Factor 1 Racing, Inc
How we got $232K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 25 years (since 2001)
From public records and the company's website, not a statement that it's for sale.
What they do
Factor 1 Racing sells racing parts and accessories, such as fittings, sensors, and jackshafts for racing cars, and publishes racing news and a tech center. The pages do not explicitly describe its full customer base.
From the company's website. Industry: Auto repair.
Estimated value over time
▲ 43% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FACTOR 1 RACING, INC this business | $732K | — |
| Circuit Autoworks Broken Arrow | $1.4M | 0.0 mi |
| K & M Muffler Broken Arrow | $1.4M | 0.0 mi |
| AUTOMOTIVE SPECIALISTS OF BROKEN ARROW Broken Arrow · 3 employees | $1.1M | 0.1 mi |
| SANPORT AUTO SOLUTIONS INC. Broken Arrow · 7 employees | $1.9M | 0.1 mi |
| ASPEN TRANSMISSION INC Broken Arrow · 4 employees | $976K | 0.1 mi |
| Gerber Collision & Glass Broken Arrow | $1.4M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $747K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $552K |
| Estimate: the two combined (geometric mean) | $732K |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $101K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $232K |
| Multiple for this size and industry | 2.3× |
| Value range | $122K – $318K |
| Revenue range | $482K – $835K |
| EBITDA range | $66K – $115K |
| Industry (NAICS) | All Other Automotive Repair and Maintenance (811198) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe First National Bank and Trust Company of Broken ArrowPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First National Bank and Trust Company of Broken Arrow PPP 2020 | All 149 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $15K | 3 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Factor 1 Racing, Inc
Factor 1 Racing, Inc is an auto repair company in Broken Arrow, Oklahoma, in business since 2001. Its estimated annual revenue is about $732K, with roughly $101K of EBITDA. It has about 3 employees. Its estimated business value is $232K (likely range $122K–$318K).
Common questions
- Who owns Factor 1 Racing, Inc?
- The owner of Factor 1 Racing, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Factor 1 Racing, Inc make?
- SeeBITDA estimates Factor 1 Racing, Inc's annual revenue at about $732K (likely between $482K and $835K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Factor 1 Racing, Inc worth?
- About $232K, roughly 2.3× its estimated EBITDA of $101K, typical for a auto repair company its size. Likely range: $122K–$318K.
- How many employees does Factor 1 Racing, Inc have?
- About 3, as reported on its PPP loan.
- When was Factor 1 Racing, Inc founded?
- Factor 1 Racing, Inc has been in business since 2001.