Fail-Safe Solutions LLC
How we got $1.5M
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 18% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FAIL-SAFE SOLUTIONS LLC this business | $2.3M | — |
| DOTPARTNERS LLC Edmond · 1 employees | $547K | 0.3 mi |
| TIGUNIA, LLC Edmond · 34 employees | $11.3M | 1.5 mi |
| INNOVA SOFTWARE SOLUTIONS LLC Edmond · 2 employees | $1.2M | 1.5 mi |
| US FLEET TRACKING LLC Edmond · 21 employees | $10.3M | 1.5 mi |
| BRUCE SOUTH & ASSOCIATES,LLC Edmond · 1 employees | $469K | 1.7 mi |
| EMPOWER IT SERVICES LLC Edmond · 2 employees | $950K | 2.0 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.5M |
| Estimate: the two combined (geometric mean) | $2.3M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $413K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.5M |
| Multiple for this size and industry | 3.6× |
| Value range | $783K – $2.0M |
| Revenue range | $1.5M – $2.6M |
| EBITDA range | $272K – $471K |
| Industry (NAICS) | Computer Systems Design Services (541512) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingValliance BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Valliance Bank PPP 2020 | All 439 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $80K | 5 |
3 locations
| 17500 Coyote Pass Drive | Edmond | This listing |
| 13919 N May Ave Ste B | Oklahoma City | View |
| 3000 W Memorial Rd Ste 624 | Oklahoma City | View |
Revenue, profit and value are for the whole company.
About Fail-Safe Solutions LLC
Fail-Safe Solutions LLC is an it & software company in Edmond, Oklahoma. Its estimated annual revenue is about $2.3M, with roughly $413K of EBITDA. It has about 5 employees. Its estimated business value is $1.5M (likely range $783K–$2.0M). It has 3 locations.
Common questions
- Who owns Fail-Safe Solutions LLC?
- The owner of Fail-Safe Solutions LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Fail-Safe Solutions LLC make?
- SeeBITDA estimates Fail-Safe Solutions LLC's annual revenue at about $2.3M (likely between $1.5M and $2.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Fail-Safe Solutions LLC worth?
- About $1.5M, roughly 3.6× its estimated EBITDA of $413K, typical for a it & software company its size. Likely range: $783K–$2.0M.
- How many employees does Fail-Safe Solutions LLC have?
- About 5, as reported on its PPP loan.