Faith & Grace LLC
How we got $309K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 43% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FAITH & GRACE LLC this business | $750K | — |
| LEBELLAS DAY SPA LLC Moore · 1 employees | $208K | 0.2 mi |
| CYNTHIA PERRY Moore · 1 employees | $218K | 0.4 mi |
| Paws at Play Moore | $753K | 0.4 mi |
| Anna's Clip N Dip Dog Grooming Moore | $753K | 0.6 mi |
| VERA'S POSH PAWS Moore · 11 employees | $905K | 0.7 mi |
| VERAS POSH PAWS Moore · 13 employees | $947K | 0.7 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $696K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $622K |
| Estimate: the two combined (geometric mean) | $750K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $147K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $309K |
| Multiple for this size and industry | 2.1× |
| Value range | $163K – $423K |
| Revenue range | $493K – $855K |
| EBITDA range | $97K – $168K |
| Industry (NAICS) | All Other Personal Services (812990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020, PPP 2021 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $21K | 5 |
| 1/28/2021 | second | $44K | 5 |
About Faith & Grace LLC
Faith & Grace LLC is an all other personal services company in Moore, Oklahoma. Its estimated annual revenue is about $750K, with roughly $147K of EBITDA. It has about 5 employees. Its estimated business value is $309K (likely range $163K–$423K).
Common questions
- Who owns Faith & Grace LLC?
- The owner of Faith & Grace LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Faith & Grace LLC make?
- SeeBITDA estimates Faith & Grace LLC's annual revenue at about $750K (likely between $493K and $855K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Faith & Grace LLC worth?
- About $309K, roughly 2.1× its estimated EBITDA of $147K, typical for a all other personal services company its size. Likely range: $163K–$423K.
- How many employees does Faith & Grace LLC have?
- About 5, as reported on its PPP loan.