Falcon Road Liquor LLC
How we got $175K
Based on its 5 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 39% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FALCON ROAD LIQUOR LLC this business | $1.3M | — |
| BEVERLY LIQUOR STORE I, LP Altus · 3 employees | $1.5M | 0.0 mi |
| RIDLEY & RIDLEY Altus · 2 employees | $1.0M | 1.0 mi |
| SBD INC Altus · 14 employees | $5.2M | 1.2 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $771K |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $87K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $175K |
| Multiple for this size and industry | 2× |
| Value range | $92K – $239K |
| Revenue range | $855K – $1.5M |
| EBITDA range | $57K – $100K |
| Industry (NAICS) | Beer, Wine, and Liquor Retailers (445310) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingNBC OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| NBC Oklahoma PPP 2021 | All 526 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/27/2021 | first | $8K | 5 |
About Falcon Road Liquor LLC
Falcon Road Liquor LLC is a beer, wine, and liquor retailers company in Altus, Oklahoma. Its estimated annual revenue is about $1.3M, with roughly $87K of EBITDA. It has about 5 employees. Its estimated business value is $175K (likely range $92K–$239K).
Common questions
- Who owns Falcon Road Liquor LLC?
- The owner of Falcon Road Liquor LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Falcon Road Liquor LLC make?
- SeeBITDA estimates Falcon Road Liquor LLC's annual revenue at about $1.3M (likely between $855K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Falcon Road Liquor LLC worth?
- About $175K, roughly 2× its estimated EBITDA of $87K, typical for a beer, wine, and liquor retailers company its size. Likely range: $92K–$239K.
- How many employees does Falcon Road Liquor LLC have?
- About 5, as reported on its PPP loan.