Family Pho LLC
How we got $98K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FAMILY PHO LLC this business | $424K | — |
| Oodles of Noodles & Dumplings Oklahoma City | $1.7M | 0.0 mi |
| Subway Oklahoma City | $1.7M | 0.0 mi |
| Arby's Oklahoma City | $1.7M | 0.1 mi |
| Joey's Cafe legacy Oklahoma City | $1.7M | 0.1 mi |
| City Bites Oklahoma City | $1.7M | 0.1 mi |
| Mason-harrison-ratliff Enterprises, Llc Oklahoma City | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $276K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $500K |
| Estimate: the two combined (geometric mean) | $424K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $54K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $98K |
| Multiple for this size and industry | 1.8× |
| Value range | $51K – $134K |
| Revenue range | $279K – $483K |
| EBITDA range | $36K – $62K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Fidelity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Fidelity Bank PPP 2020, PPP 2021 | All 940 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $13K | 2 |
| 2/18/2021 | second | $19K | 2 |
About Family Pho LLC
Family Pho LLC is a restaurants company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $424K, with roughly $54K of EBITDA. It has about 2 employees. Its estimated business value is $98K (likely range $51K–$134K).
Common questions
- Who owns Family Pho LLC?
- The owner of Family Pho LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Family Pho LLC make?
- SeeBITDA estimates Family Pho LLC's annual revenue at about $424K (likely between $279K and $483K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Family Pho LLC worth?
- About $98K, roughly 1.8× its estimated EBITDA of $54K, typical for a restaurants company its size. Likely range: $51K–$134K.
- How many employees does Family Pho LLC have?
- About 2, as reported on its PPP loan.