Farm Union Co-Operative, Gin
How we got $883K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 34% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FARM UNION CO-OPERATIVE, GIN this business | $3.8M | — |
| TROY JONES EQUIPMENT & TRUCK SALES, INC. Elk City · 10 employees | $5.5M | 0.4 mi |
| MIDWEST FARM SUPPLY INC Elk City · 5 employees | $2.6M | 0.6 mi |
| JC'S TRAILER SALES LLC Elk City · 1 employees | $532K | 1.2 mi |
| TRAILER TEC LLC Elk City · 4 employees | $3.0M | 3.7 mi |
| 3W EQUIPMENT LLC Carter · 3 employees | $1.8M | 14.3 mi |
| LINDLEY FARM EQUIPMENT, INC. Cordell · 16 employees | $10.7M | 24.8 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.8M |
| Estimate: the two combined (geometric mean) | $3.8M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $315K |
Brought up to date: prices are 10% higher than in the benchmark's year and Oklahoma employment in this industry has grown 7% since 2020, both included above.
| Estimated value = EBITDA × typical sale multiple | $883K |
| Multiple for this size and industry | 2.8× |
| Value range | $530K – $1.4M |
| Revenue range | $2.8M – $4.9M |
| EBITDA range | $236K – $410K |
| Industry (NAICS) | Farm and Garden Machinery and Equipment Merchant Wholesalers (423820) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2020 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $63K | 5 |
About Farm Union Co-Operative, Gin
Farm Union Co-Operative, Gin is a farm and garden machinery and equipment merchant wholesalers company in Elk City, Oklahoma. Its estimated annual revenue is about $3.8M, with roughly $315K of EBITDA. It has about 5 employees. Its estimated business value is $883K (likely range $530K–$1.4M).
Common questions
- Who owns Farm Union Co-Operative, Gin?
- The owner of Farm Union Co-Operative, Gin isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Farm Union Co-Operative, Gin make?
- SeeBITDA estimates Farm Union Co-Operative, Gin's annual revenue at about $3.8M (likely between $2.8M and $4.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Farm Union Co-Operative, Gin worth?
- About $883K, roughly 2.8× its estimated EBITDA of $315K, typical for a farm and garden machinery and equipment merchant wholesalers company its size. Likely range: $530K–$1.4M.
- How many employees does Farm Union Co-Operative, Gin have?
- About 5, as reported on its PPP loan.