Farmers Feed Store, Inc.
How we got $3.0M
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 40 years (since 1986)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FARMERS FEED STORE, INC. this business | $19.9M | — |
| CALVERT CLAIMS COMPANY Sapulpa · 1 employees | $700K | 1.9 mi |
| STANDARD TOBACCO COMPANY Sapulpa | $61.0M | 3.7 mi |
| NORDAGGIO'S COFFEE, LLC Tulsa · 12 employees | $11.9M | 9.2 mi |
| FRW INVESTMENTS, INC. Tulsa · 10 employees | $25.4M | 9.3 mi |
| SPRING CREEK NURSERY, INC. Tulsa · 24 employees | $10.8M | 9.5 mi |
| MILLER SALES WHOLESALE LLC Tulsa · 1 employees | $509K | 9.5 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $19.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $15.8M |
| Estimate: the two combined (geometric mean) | $19.9M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $832K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.0M |
| Multiple for this size and industry | 3.6× |
| Value range | $1.6M – $4.1M |
| Revenue range | $13.1M – $22.7M |
| EBITDA range | $548K – $949K |
| Industry (NAICS) | Farm Supplies Merchant Wholesalers (424910) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingAmerican Heritage BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| American Heritage Bank PPP 2020 | All 446 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $89K | 10 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Farmers Feed Store, Inc.
Farmers Feed Store, Inc. is a farm supplies merchant wholesalers company in Sapulpa, Oklahoma, in business since 1986. Its estimated annual revenue is about $19.9M, with roughly $832K of EBITDA. It has about 10 employees. Its estimated business value is $3.0M (likely range $1.6M–$4.1M).
Common questions
- Who owns Farmers Feed Store, Inc.?
- The owner of Farmers Feed Store, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Farmers Feed Store, Inc. make?
- SeeBITDA estimates Farmers Feed Store, Inc.'s annual revenue at about $19.9M (likely between $13.1M and $22.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Farmers Feed Store, Inc. worth?
- About $3.0M, roughly 3.6× its estimated EBITDA of $832K, typical for a farm supplies merchant wholesalers company its size. Likely range: $1.6M–$4.1M.
- How many employees does Farmers Feed Store, Inc. have?
- About 10, as reported on its PPP loan.
- When was Farmers Feed Store, Inc. founded?
- Farmers Feed Store, Inc. has been in business since 1986.