Farmers Union Cooperative Gin
How we got $576K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 15 years (since 2011)
From public records and the company's website, not a statement that it's for sale.
What they do
Farmers Union Co-op in Wayne, Oklahoma is a feed store and co-op that began as a cotton gin and now serves customers across Oklahoma, with a licensed in-house animal pharmacy.
From the company's website. Industry: Farm Management Services.
Customers & suppliers
Suppliers & brands
- Purina · brand it sells or installs
Estimated value over time
▲ 42% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FARMERS UNION COOPERATIVE GIN this business | $1.9M | — |
| McClain County OSU Extension Office Purcell | $2.6M | 5.7 mi |
| 39 Equipment Lexington | $2.6M | 6.6 mi |
| Double G Ranch and Feed - CubeIt Hay Cubes and Farm to Fork Beef Purcell | $2.6M | 8.0 mi |
| Maysville Grain & Fertilizer Maysville | $2.6M | 8.7 mi |
| HL MORRIS FARMS INC. Purcell · 15 employees | $8.1M | 13.1 mi |
| WH Yardbirds Goldsby | $2.6M | 14.0 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.6M |
| Estimate: the two combined (geometric mean) | $1.9M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $231K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $576K |
| Multiple for this size and industry | 2.5× |
| Value range | $303K – $789K |
| Revenue range | $1.3M – $2.2M |
| EBITDA range | $152K – $263K |
| Industry (NAICS) | Farm Management Services (115116) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $40K | 4 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Farmers Union Cooperative Gin
Farmers Union Cooperative Gin is a farm management services company in Wayne, Oklahoma, in business since 2011. Its estimated annual revenue is about $1.9M, with roughly $231K of EBITDA. It has about 4 employees. Its estimated business value is $576K (likely range $303K–$789K).
Common questions
- Who owns Farmers Union Cooperative Gin?
- The owner of Farmers Union Cooperative Gin isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Farmers Union Cooperative Gin make?
- SeeBITDA estimates Farmers Union Cooperative Gin's annual revenue at about $1.9M (likely between $1.3M and $2.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Farmers Union Cooperative Gin worth?
- About $576K, roughly 2.5× its estimated EBITDA of $231K, typical for a farm management services company its size. Likely range: $303K–$789K.
- How many employees does Farmers Union Cooperative Gin have?
- About 4, as reported on its PPP loan.
- When was Farmers Union Cooperative Gin founded?
- Farmers Union Cooperative Gin has been in business since 2011.