Feathered Nest Market, Inc.
How we got $228K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 16 years (since 2010)
From public records and the company's website, not a statement that it's for sale.
What they do
Feathered Nest Market is a shop in Warr Acres, OK that sells goods from more than 80 small businesses under one roof. Its site lists seasonal décor, gifts, vintage items, and clothing and jewelry from independent vendors.
From the company's website. Industry: Retail Trade.
Estimated value over time
▲ 25% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FEATHERED NEST MARKET, INC. this business | $1.1M | — |
| CHRISTIAN & SON'S FINE ANTIQUES LLC Oklahoma City · 4 employees | $1.5M | 3.2 mi |
| HEART & HAND MINISTRIES, INC Bethany · 12 employees | $509K | 3.4 mi |
| WATKINS ESTATE SALES & LIQUIDATIONS Oklahoma City · 1 employees | $341K | 4.9 mi |
| MOCKINGBIRD MANOR ANTIQUES & MORE LLC Oklahoma City · 4 employees | $1.5M | 5.3 mi |
| ELECTRICAL SURPLUS INC Oklahoma City · 4 employees | $1.5M | 6.2 mi |
| MARRS, LLC Oklahoma City · 9 employees | $3.4M | 6.5 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $798K |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $114K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $228K |
| Multiple for this size and industry | 2× |
| Value range | $120K – $312K |
| Revenue range | $751K – $1.3M |
| EBITDA range | $75K – $130K |
| Industry (NAICS) | Retail Trade (453310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingOklahoma's Federal Credit UnionPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Oklahoma's Federal Credit Union PPP 2020 | All 65 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $12K | 4 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Feathered Nest Market, Inc.
Feathered Nest Market, Inc. is a retail trade company in Warr Acres, Oklahoma, in business since 2010. Its estimated annual revenue is about $1.1M, with roughly $114K of EBITDA. It has about 4 employees. Its estimated business value is $228K (likely range $120K–$312K).
Common questions
- Who owns Feathered Nest Market, Inc.?
- The owner of Feathered Nest Market, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Feathered Nest Market, Inc. make?
- SeeBITDA estimates Feathered Nest Market, Inc.'s annual revenue at about $1.1M (likely between $751K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Feathered Nest Market, Inc. worth?
- About $228K, roughly 2× its estimated EBITDA of $114K, typical for a retail trade company its size. Likely range: $120K–$312K.
- How many employees does Feathered Nest Market, Inc. have?
- About 4, as reported on its PPP loan.
- When was Feathered Nest Market, Inc. founded?
- Feathered Nest Market, Inc. has been in business since 2010.