Featherstone Assisted Living of Ada, LLC
How we got $455K
Based on its 28 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
What they do
Family-owned assisted living and residential care company operating four communities in Ada, Durant, Miami and Moore, Oklahoma, providing care for seniors with daily living assistance, medication management and meals.
From the company's website. Industry: Assisted Living Facilities for the Elderly.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FEATHERSTONE ASSISTED LIVING OF ADA, LLC this business | $2.6M | — |
| Brookdale Ada Ada | $3.7M | 2.2 mi |
| Kyrie Assisted Living Ada | $3.7M | 2.2 mi |
| Pruitt Care Ada | $3.7M | 2.4 mi |
| ADA SENIOR CARE CENTER, INC Ada · 7 employees | $238K | 3.2 mi |
| Baptist Village of Ada Ada | $3.7M | 4.0 mi |
| HERITAGE VILLAGE NURSING CENTER, LLC Holdenville · 74 employees | $8.5M | 25.1 mi |
The full calculation
| Employees reported to the SBA | 28 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.9M |
| Estimate: the two combined (geometric mean) | $2.6M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $182K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $455K |
| Multiple for this size and industry | 2.5× |
| Value range | $240K – $623K |
| Revenue range | $1.7M – $3.0M |
| EBITDA range | $120K – $208K |
| Industry (NAICS) | Assisted Living Facilities for the Elderly (623312) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
“As a family-owned company, we support each resident's independence, safety and well-being while creating chances for friendship, growth and a full life.”
Advisors
- BankingCadence BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Cadence Bank PPP 2020 | All 28 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $109K | 28 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Featherstone Assisted Living of Ada, LLC
Featherstone Assisted Living of Ada, LLC is a family-owned assisted living facilities for the elderly company in Ada, Oklahoma, in business since 2014. It is owned by Lauren Sherman. Its estimated annual revenue is about $2.6M, with roughly $182K of EBITDA. It has about 28 employees. Its estimated business value is $455K (likely range $240K–$623K).
Common questions
- Who owns Featherstone Assisted Living of Ada, LLC?
- Featherstone Assisted Living of Ada, LLC is owned by Lauren Sherman, according to public sources such as the company's website or filings.
- How much revenue does Featherstone Assisted Living of Ada, LLC make?
- SeeBITDA estimates Featherstone Assisted Living of Ada, LLC's annual revenue at about $2.6M (likely between $1.7M and $3.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Featherstone Assisted Living of Ada, LLC worth?
- About $455K, roughly 2.5× its estimated EBITDA of $182K, typical for a assisted living facilities for the elderly company its size. Likely range: $240K–$623K.
- How many employees does Featherstone Assisted Living of Ada, LLC have?
- About 28, as reported on its PPP loan.
- When was Featherstone Assisted Living of Ada, LLC founded?
- Featherstone Assisted Living of Ada, LLC has been in business since 2014.