Featherstone Assisted Living of Miami, LLC
How we got $246K
Based on its 12 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Featherstone of Miami offers furnished apartments and assisted living-style senior care with daily activities and personalized services for older residents in Miami, Oklahoma.
From the company's website. Industry: Assisted Living Facilities for the Elderly.
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FEATHERSTONE ASSISTED LIVING OF MIAMI, LLC this business | $1.3M | — |
| Heartland Plaza Miami | $3.8M | 0.0 mi |
| Windridge Nursing and Rehabilitation Center Miami | $3.8M | 0.5 mi |
| Baptist Village of Miami Miami | $3.8M | 0.5 mi |
| Miami Nursing Center Miami | $3.8M | 1.1 mi |
| DAMERON SENIOR LIVING, LLC Miami · 5 employees | $384K | 1.2 mi |
| Hope Housing Of Miami Miami | $202K | 1.8 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $98K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $246K |
| Multiple for this size and industry | 2.5× |
| Value range | $130K – $337K |
| Revenue range | $844K – $1.5M |
| EBITDA range | $65K – $112K |
| Industry (NAICS) | Assisted Living Facilities for the Elderly (623312) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCadence BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Cadence Bank PPP 2020 | All 28 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $64K | 12 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Featherstone Assisted Living of Miami, LLC
Featherstone Assisted Living of Miami, LLC is an assisted living facilities for the elderly company in Miami, Oklahoma, in business since 2019. Its estimated annual revenue is about $1.3M, with roughly $98K of EBITDA. It has about 12 employees. Its estimated business value is $246K (likely range $130K–$337K).
Common questions
- Who owns Featherstone Assisted Living of Miami, LLC?
- The owner of Featherstone Assisted Living of Miami, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Featherstone Assisted Living of Miami, LLC make?
- SeeBITDA estimates Featherstone Assisted Living of Miami, LLC's annual revenue at about $1.3M (likely between $844K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Featherstone Assisted Living of Miami, LLC worth?
- About $246K, roughly 2.5× its estimated EBITDA of $98K, typical for a assisted living facilities for the elderly company its size. Likely range: $130K–$337K.
- How many employees does Featherstone Assisted Living of Miami, LLC have?
- About 12, as reported on its PPP loan.
- When was Featherstone Assisted Living of Miami, LLC founded?
- Featherstone Assisted Living of Miami, LLC has been in business since 2019.