Fedcare LLC
How we got $2.2M
Based on its 13 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
FedCare at The Broadway Clinic in Oklahoma City provides medical and support services for federal employees recovering from workplace injuries, handling evaluations, FECA claims paperwork, physical therapy, and pain management.
From the company's website. Industry: Doctors & clinics.
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FEDCARE LLC this business | $2.7M | — |
| The Warehouse Dispensary Oklahoma City | $1.5M | 0.3 mi |
| J RUSSELL WOMBLE PLLC Oklahoma City · 1 employees | $523K | 0.4 mi |
| Apco Med Medical Marijuana Dispensary Okc Oklahoma City | $1.5M | 0.4 mi |
| Knoles Curtis L Md Oklahoma City | $1.5M | 0.4 mi |
| Ou Health — Laboratory At Nicholson Tower Oklahoma City | $1.5M | 0.4 mi |
| Oklahoma Poison Control Center Oklahoma City | $1.5M | 0.4 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.7M |
| Estimate: the two combined (geometric mean) | $2.7M |
| EBITDA margin (industry, adjusted for size) | 19% |
| EBITDA = revenue × margin | $529K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.2M |
| Multiple for this size and industry | 4.1× |
| Value range | $1.1M – $3.0M |
| Revenue range | $1.8M – $3.1M |
| EBITDA range | $348K – $603K |
| Industry (NAICS) | Offices of Physicians (except Mental Health Specialists) (621111) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingINTRUST Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| INTRUST Bank, National Association PPP 2020 | All 170 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $89K | 13 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Fedcare LLC
Fedcare LLC is a doctors & clinics company in Oklahoma City, Oklahoma, in business since 2013. Its estimated annual revenue is about $2.7M, with roughly $529K of EBITDA. It has about 13 employees. Its estimated business value is $2.2M (likely range $1.1M–$3.0M).
Common questions
- Who owns Fedcare LLC?
- The owner of Fedcare LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Fedcare LLC make?
- SeeBITDA estimates Fedcare LLC's annual revenue at about $2.7M (likely between $1.8M and $3.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Fedcare LLC worth?
- About $2.2M, roughly 4.1× its estimated EBITDA of $529K, typical for a doctors & clinics company its size. Likely range: $1.1M–$3.0M.
- How many employees does Fedcare LLC have?
- About 13, as reported on its PPP loan.
- When was Fedcare LLC founded?
- Fedcare LLC has been in business since 2013.