Feed Products, LLC
How we got $2.4M
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 56% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FEED PRODUCTS, LLC this business | $7.8M | — |
| STILLWATER MILLING COMPANY, LLC Stillwater · 72 employees | $108.2M | 32.3 mi |
| ELITE ENDEAVORS, LLC Edmond · 40 employees | $42.5M | 41.8 mi |
| 212 LOGISTICS, LLC Edmond · 18 employees | $21.8M | 47.2 mi |
| FINISH FIRST EQUINE LLC Henryetta · 8 employees | $10.2M | 47.3 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $10.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.6M |
| Estimate: the two combined (geometric mean) | $7.8M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $633K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.4M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.3M – $3.3M |
| Revenue range | $5.1M – $8.9M |
| EBITDA range | $416K – $722K |
| Industry (NAICS) | Other Animal Food Manufacturing (311119) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $45K | 9 |
| 1/29/2021 | second | $58K | 10 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Feed Products, LLC
Feed Products, LLC is an other animal food manufacturing company in Stroud, Oklahoma, in business since 2019. It is owned by TIM WERSCHLY. Its estimated annual revenue is about $7.8M, with roughly $633K of EBITDA. It has about 10 employees. Its estimated business value is $2.4M (likely range $1.3M–$3.3M).
Common questions
- Who owns Feed Products, LLC?
- Feed Products, LLC is owned by TIM WERSCHLY, according to public sources such as the company's website or filings.
- How much revenue does Feed Products, LLC make?
- SeeBITDA estimates Feed Products, LLC's annual revenue at about $7.8M (likely between $5.1M and $8.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Feed Products, LLC worth?
- About $2.4M, roughly 3.8× its estimated EBITDA of $633K, typical for a other animal food manufacturing company its size. Likely range: $1.3M–$3.3M.
- How many employees does Feed Products, LLC have?
- About 10, as reported on its PPP loan.
- When was Feed Products, LLC founded?
- Feed Products, LLC has been in business since 2019.