Felicias Home Daycare, LLC
How we got $132K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 43% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FELICIAS HOME DAYCARE, LLC this business | $272K | — |
| 22ND CENTURY ENVIRONMENTS INC. Oklahoma City · 1 employees | $342K | 0.4 mi |
| WOOD INVESTMENTS, LLC Oklahoma City · 8 employees | $1.6M | 0.8 mi |
| Twin Fountains Grooming Oklahoma City | $753K | 1.3 mi |
| Ridgecrest Equestrian Center Oklahoma City | $753K | 1.3 mi |
| GAINES GOVERNMENT SERVICES, INC Oklahoma City · 2 employees | $612K | 1.4 mi |
| Embryo Transfer Services Llc Oklahoma City | $753K | 1.6 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $244K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $233K |
| Estimate: the two combined (geometric mean) | $272K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $63K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $132K |
| Multiple for this size and industry | 2.1× |
| Value range | $69K – $180K |
| Revenue range | $179K – $310K |
| EBITDA range | $41K – $71K |
| Industry (NAICS) | All Other Personal Services (812990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCross River BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Cross River Bank PPP 2020 | All 589 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $6K | 1 |
About Felicias Home Daycare, LLC
Felicias Home Daycare, LLC is an all other personal services company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $272K, with roughly $63K of EBITDA. It has about 1 employees. Its estimated business value is $132K (likely range $69K–$180K).
Common questions
- Who owns Felicias Home Daycare, LLC?
- The owner of Felicias Home Daycare, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Felicias Home Daycare, LLC make?
- SeeBITDA estimates Felicias Home Daycare, LLC's annual revenue at about $272K (likely between $179K and $310K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Felicias Home Daycare, LLC worth?
- About $132K, roughly 2.1× its estimated EBITDA of $63K, typical for a all other personal services company its size. Likely range: $69K–$180K.
- How many employees does Felicias Home Daycare, LLC have?
- About 1, as reported on its PPP loan.