Felinis Cookies Inc
How we got $791K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 55% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FELINIS COOKIES INC this business | $5.3M | — |
| LUCY FOOD AND TORTILLA DISTRIBUTORSHIP INC Tulsa · 1 employees | $1.6M | 2.2 mi |
| LUCY'S FOOD AND TORTILLA DISTRIBUTION Tulsa · 1 employees | $2.8M | 2.2 mi |
| BROASTER FOOD SYSTEMS INC Tulsa · 4 employees | $13.0M | 2.2 mi |
| ALEJANDRO'S TORTILLAS AND FOOD DISTRIBUTION, LLC Tulsa · 4 employees | $4.7M | 2.4 mi |
| Central Foods Tulsa | $3.0M | 2.4 mi |
| TULSA BEEF & PROVISION COMPANY INC. Tulsa · 36 employees | $62.2M | 3.2 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $7.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.1M |
| Estimate: the two combined (geometric mean) | $5.3M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $273K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $791K |
| Multiple for this size and industry | 2.9× |
| Value range | $416K – $1.1M |
| Revenue range | $3.5M – $6.1M |
| EBITDA range | $180K – $311K |
| Industry (NAICS) | Other Grocery and Related Products Merchant Wholesalers (424490) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBank of America, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of America, National Association PPP 2020, PPP 2021 | All 1,034 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $22K | 5 |
| 2/2/2021 | second | $31K | 4 |
About Felinis Cookies Inc
Felinis Cookies Inc is an other grocery and related products merchant wholesalers company in Tulsa, Oklahoma. Its estimated annual revenue is about $5.3M, with roughly $273K of EBITDA. It has about 5 employees. Its estimated business value is $791K (likely range $416K–$1.1M).
Common questions
- Who owns Felinis Cookies Inc?
- The owner of Felinis Cookies Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Felinis Cookies Inc make?
- SeeBITDA estimates Felinis Cookies Inc's annual revenue at about $5.3M (likely between $3.5M and $6.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Felinis Cookies Inc worth?
- About $791K, roughly 2.9× its estimated EBITDA of $273K, typical for a other grocery and related products merchant wholesalers company its size. Likely range: $416K–$1.1M.
- How many employees does Felinis Cookies Inc have?
- About 5, as reported on its PPP loan.