SeeBITDAOklahoma

Fellers, Inc

Sign Manufacturing
  • 6566 E Skelly Dr, Tulsa, OK
  • Since 1994
Estimated valueMedium confidence
$59.4M
$31.3Mlikely range$81.3M
About 6.8× its yearly profit, typical for a company this size in its industry.
Revenue
$88.1M
a year
Profit (EBITDA)
$8.7M
10% of revenue
Employees
303
reported in 2020
Philip LaFata
Chief Executive Officer · source · LinkedIn
Unlikely to sell soon

How we got $59.4M

Based on its 303 employees and its payroll, both reported for PPP in 2020 and brought up to date.

303 employees × $264K each$80.1M
PPP payroll ÷ payroll's usual share of revenue$74.6M
Shown toward the top of its range×1.14
Revenue$88.1M
× 10% profit margin$8.7M
× 6.8 sale multiple = value$59.4M

· Own this business? Correct these figures

What we know

PPP loan, 2020
401(k) filing, 2023
No reported financials
Company website
Owner named

Signs of a sale Unlikely to sell soon

  • In business 32 years (since 1994)
  • Acquired by American Pacific Group (2021)

From public records and the company's website, not a statement that it's for sale.

What they do

Fellers, Inc. is a supplier of signs and graphics, automotive films, and equipment and tools, offering a shop-style catalog of wraps, print films, tapes, and related products.

Products & services
Signs & GraphicsAutomotive FilmsEquipmentPrint FilmsColor Change WrapsPaint Protection FilmAutomotive Window TintHeadlight & Taillight TintFleet GraphicsVehicle GraphicsWall GraphicsFloor Graphics
Markets served
AutomotiveCommercial SignageMarine GraphicsArchitectural

From the company's website. Industry: Sign Manufacturing.

Ownership & transactions

  • Acquired by American Pacific Group · Dec 2021
    American Pacific Group, a private equity firm, acquired Fellers, Inc., a Tulsa vehicle wrap supply company, on December 2, 2021.
    Source

Customers & suppliers

Suppliers & brands

  • 3M · brand it sells or installs
  • Avery Dennison · brand it sells or installs
  • ORAFOL · brand it sells or installs
  • Arlon · brand it sells or installs
  • CheetahWrap · brand it sells or installs
  • DigiCut · brand it sells or installs
  • HEXIS · brand it sells or installs
  • General Formulations · brand it sells or installs
  • American Biltrite · brand it sells or installs
  • ASLAN · brand it sells or installs
  • Banner Ups · brand it sells or installs
  • CLEAR FOCUS · brand it sells or installs
  • Continental Grafix · brand it sells or installs
  • Fusion Tools · brand it sells or installs
  • Geek Wraps · brand it sells or installs

Estimated value over time

▲ 7% since 2020
$0$34.2M$68.3M20202021202220232026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Employees over time

▼ 57% since 2020
02505002020202120222023303131
401(k) / retirement-plan participantsEmployees reported for PPP
Show as table
YearSourceEmployeesEst. revenueEst. EBITDA
2020PPP loan303$44.5M$4.4M
2020Form 5500124$18.2M$1.8M
2021Form 5500125$18.3M$1.8M
2022Form 5500140$20.5M$2.0M
2023Form 5500131$19.2M$1.9M

Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
FELLERS, INC
this business
$88.1M$8.7M—
LEKTRON LED TECHNOLOGIES, LLC
Tulsa · 45 employees
$12.6M$1.5M0.4 mi
SPORTS SIGNS INC
Tulsa · 3 employees
$640K$126K0.6 mi
CLARK SEALS LLC
Tulsa · 19 employees
$7.1M$987K0.6 mi
ONYX IMAGING CORPORATION
Tulsa · 13 employees
$3.5M$533K1.0 mi
WINDOR SUPPLY & MFG., INC.
Tulsa
$9.0M$1.1M1.3 mi
BLANKENSHIP BROTHERS LLC
Tulsa · 7 employees
$1.6M$261K1.3 mi

The full calculation

Employees reported to the SBA303
Revenue from headcount (employees × revenue per employee for companies this size)$80.1M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$74.6M
Estimate: the two combined (geometric mean)$88.1M
EBITDA margin (industry, adjusted for size)10%
EBITDA = revenue × margin$8.7M

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$59.4M
Multiple for this size and industry6.8×
Value range$31.3M – $81.3M
Revenue range$58.0M – $100.5M
EBITDA range$5.7M – $10.0M
Industry (NAICS)Sign Manufacturing (339950)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Leadership

  • BE
    Bradley Eisenstein
    Signed for the company · 2021 retirement-plan filing (Form 5500)

Advisors

  • AccountingGrant Thornton, LLPAudits its 401(k) plan (2023 filing)
  • BankingUMB Bank, National AssociationPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

UMB Bank, National Association
PPP 2020
All 99 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/5/2020first$3.2M$3.2M303UMB Bank, National Association

Public records

LinkedIn company page
Size as the company lists it
Employees—

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Fellers, Inc

Fellers, Inc is a sign manufacturing company in Tulsa, Oklahoma, in business since 1994. It is owned by Philip LaFata (Chief Executive Officer). Its estimated annual revenue is about $88.1M, with roughly $8.7M of EBITDA. It has about 131 employees. Its estimated business value is $59.4M (likely range $31.3M–$81.3M).

Common questions

Who owns Fellers, Inc?
Fellers, Inc is owned by Philip LaFata (Chief Executive Officer), according to public sources such as the company's website or filings.
How much revenue does Fellers, Inc make?
SeeBITDA estimates Fellers, Inc's annual revenue at about $88.1M (likely between $58.0M and $100.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Fellers, Inc worth?
About $59.4M, roughly 6.8× its estimated EBITDA of $8.7M, typical for a sign manufacturing company its size. Likely range: $31.3M–$81.3M.
How many employees does Fellers, Inc have?
About 131, from its 2023 retirement-plan filing.
When was Fellers, Inc founded?
Fellers, Inc has been in business since 1994.