SeeBITDAOklahoma

Ferra Aerospace, Inc.

Search, Detection, Navigation, Guidance, Aeronautical, and Nautical System and Instrument Manufacturing
Estimated valueMedium confidence
$8.5M
$4.5Mlikely range$11.6M
About 4.7× its yearly profit, typical for a company this size in its industry.
Revenue
$19.3M
a year
Profit (EBITDA)
$1.8M
9% of revenue
Employees
48
reported in 2020
Leadership
Aaron Thompson
Chief Executive Officer · source · confirmed by 2 sources
Some signs of a sale

How we got $8.5M

Based on its 48 employees and its payroll, both reported for PPP in 2020 and brought up to date.

48 employees × $448K each$21.5M
PPP payroll ÷ payroll's usual share of revenue$13.3M
Shown toward the top of its range×1.14
Revenue$19.3M
× 9% profit margin$1.8M
× 4.7 sale multiple = value$8.5M

· Own this business? Correct these figures

Estimated value over time

▲ 32% since 2020
$0$6.0M$12.0M2020202120222026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Employees over time

▲ 35% since 2020
0501002020202120224865
401(k) / retirement-plan participantsEmployees reported for PPP
Show as table
YearSourceEmployeesEst. revenueEst. EBITDA
2020PPP loan48$20.7M$1.9M
2020Form 550070$30.2M$2.8M
2021Form 550075$32.4M$3.0M
2022Form 550065$28.0M$2.6M

Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.

What we know

PPP loan, 2020
401(k) filing, 2022
No reported financials
Company website
Owner named

Signs of a sale Some signs of a sale

  • In business 34 years (since 1992)
  • No family successor named on its website

From public records and the company's website, not a statement that it's for sale.

What they do

Ferra is a global Aerospace, Defense and Space company that specializes in designing, manufacturing, assembling, integrating and sustaining complex systems for strategic platforms within the Aerospace and Defense industries.

Products & services
Project ManagementResearch & DevelopmentDesign & EngineeringElectromechanical Assembly & TestLogistics & Sustainmentprecision machined components and sub-assembliesAlternate Mission Equipment (AME) Weapon adaptersJDAM Extended Range (ER) Wing Kits
Markets served
Aerospace & DefenseSpaceFuture Mobilityautomotivemedical equipment

From the company's website. Industry: Search, Detection, Navigation, Guidance, Aeronautical, and Nautical System and Instrument Manufacturing.

Customers & suppliers

Customers

  • Lockheed Martin · named on its website
  • Boeing · named on its website
  • Boeing Australia · named on its website
  • Royal Australian Air Force · named on its website
  • Boeing Phantom Works · named on its website
  • Defence Material Organisation (DMO) · named on its website
  • Australian Department of Defence (DoD) · named on its website
  • DTL · named on its website
  • Airbus · named on its website

Suppliers & brands

  • Boeing · brand it sells or installs

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
FERRA AEROSPACE, INC.
this business
$19.3M$1.8M—
NEO METALS LLC
Grove · 1 employees
$531K$98K0.3 mi
JAG MACHINE INC
Grove · 12 employees
$4.4M$573K0.3 mi
MALONES CNC MACHINING INC
Grove · 46 employees
$24.3M$2.8M0.4 mi
JACOBS MANUFACTURING CORP
Grove
$1.6M$248K0.6 mi
DYNAMIC MACHINE, INC.
Grove · 4 employees
$1.2M$186K0.6 mi
MONARK CABINETS INC
Grove · 6 employees
$1.3M$135K0.6 mi

The full calculation

Employees reported to the SBA48
Revenue from headcount (employees × revenue per employee for companies this size)$21.5M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$13.3M
Estimate: the two combined (geometric mean)$19.3M
EBITDA margin (industry, adjusted for size)9%
EBITDA = revenue × margin$1.8M

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$8.5M
Multiple for this size and industry4.7×
Value range$4.5M – $11.6M
Revenue range$12.7M – $21.9M
EBITDA range$1.2M – $2.1M
Industry (NAICS)Search, Detection, Navigation, Guidance, Aeronautical, and Nautical System and Instrument Manufacturing (334511)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Founded 1992
“Creating exceptional and dependable complex electromechanical subsystems across a range of industries since 1992.”

Advisors

  • BankingGrand Savings BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Grand Savings Bank
PPP 2020, PPP 2021
All 196 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/27/2020first$447K$451K45Grand Savings Bank
3/17/2021second$660K$663K48Grand Savings Bank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Ferra Aerospace, Inc.

Ferra Aerospace, Inc. is a search, detection, navigation, guidance, aeronautical, and nautical system and instrument manufacturing company in Grove, Oklahoma, in business since 1992. It is owned by Aaron Thompson (Chief Executive Officer). Its estimated annual revenue is about $19.3M, with roughly $1.8M of EBITDA. It has about 65 employees. Its estimated business value is $8.5M (likely range $4.5M–$11.6M).

Common questions

Who owns Ferra Aerospace, Inc.?
Ferra Aerospace, Inc. is owned by Aaron Thompson (Chief Executive Officer), according to public sources such as the company's website or filings.
How much revenue does Ferra Aerospace, Inc. make?
SeeBITDA estimates Ferra Aerospace, Inc.'s annual revenue at about $19.3M (likely between $12.7M and $21.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Ferra Aerospace, Inc. worth?
About $8.5M, roughly 4.7× its estimated EBITDA of $1.8M, typical for a search, detection, navigation, guidance, aeronautical, and nautical system and instrument manufacturing company its size. Likely range: $4.5M–$11.6M.
How many employees does Ferra Aerospace, Inc. have?
About 65, from its 2022 retirement-plan filing.
When was Ferra Aerospace, Inc. founded?
Ferra Aerospace, Inc. has been in business since 1992.