Fin & Feather Resort, Inc.
How we got $6.0M
Based on its 29 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FIN & FEATHER RESORT, INC. this business | $3.7M | — |
| Cozy Cove, LLC Gore | $1.9M | 0.2 mi |
| Peaceful Oak Cabin, LLC Gore | $1.9M | 0.2 mi |
| Five Oaks Manor Gore | $1.9M | 0.3 mi |
| The Nest at Paradise Hill Gore | $1.9M | 0.3 mi |
| Blue Doors Cabins at Tenkiller Gore | $1.9M | 2.3 mi |
| The Naked Lady Gore | $1.9M | 3.1 mi |
The full calculation
| Employees reported to the SBA | 29 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.6M |
| Estimate: the two combined (geometric mean) | $3.7M |
| EBITDA margin (industry, adjusted for size) | 28% |
| EBITDA = revenue × margin | $1.0M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $6.0M |
| Multiple for this size and industry | 5.9× |
| Value range | $3.1M – $8.2M |
| Revenue range | $2.4M – $4.2M |
| EBITDA range | $665K – $1.2M |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2020, PPP 2021 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $80K | 26 |
| 1/23/2021 | second | $136K | 29 |
About Fin & Feather Resort, Inc.
Fin & Feather Resort, Inc. is a hotels & motels company in Gore, Oklahoma. Its estimated annual revenue is about $3.7M, with roughly $1.0M of EBITDA. It has about 29 employees. Its estimated business value is $6.0M (likely range $3.1M–$8.2M).
Common questions
- Who owns Fin & Feather Resort, Inc.?
- The owner of Fin & Feather Resort, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Fin & Feather Resort, Inc. make?
- SeeBITDA estimates Fin & Feather Resort, Inc.'s annual revenue at about $3.7M (likely between $2.4M and $4.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Fin & Feather Resort, Inc. worth?
- About $6.0M, roughly 5.9× its estimated EBITDA of $1.0M, typical for a hotels & motels company its size. Likely range: $3.1M–$8.2M.
- How many employees does Fin & Feather Resort, Inc. have?
- About 29, as reported on its PPP loan.