Fireworks Center 25, LLC
How we got $2.0M
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 47% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FIREWORKS CENTER 25, LLC this business | $7.7M | — |
| NORTH AMERICAN TIE & TIMBER, LLC Oklahoma City · 41 employees | $37.5M | 3.1 mi |
| MENT APPAREL Oklahoma City · 1 employees | $1.7M | 3.8 mi |
| STANDARD IRON & METAL CO., LLC Oklahoma City · 23 employees | $24.1M | 4.2 mi |
| 405 MANAGEMENT, LLC Oklahoma City · 1 employees | $1.9M | 4.2 mi |
| COLD HAND ARMS, LLC Oklahoma City · 2 employees | $2.8M | 4.2 mi |
| COMPUTER DEALERS AND RECYCLERS GLOBAL INC Oklahoma City · 68 employees | $56.0M | 4.2 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $9.3M |
| Estimate: the two combined (geometric mean) | $7.7M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $569K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.0M |
| Multiple for this size and industry | 3.6× |
| Value range | $1.1M – $2.8M |
| Revenue range | $5.1M – $8.8M |
| EBITDA range | $374K – $649K |
| Industry (NAICS) | Toy and hobby goods and supplies merchant wholesalers (423920) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingAustin County State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Austin County State Bank PPP 2020 | All 2 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $80K | 4 |
About Fireworks Center 25, LLC
Fireworks Center 25, LLC is a toy and hobby goods and supplies merchant wholesalers company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $7.7M, with roughly $569K of EBITDA. It has about 4 employees. Its estimated business value is $2.0M (likely range $1.1M–$2.8M).
Common questions
- Who owns Fireworks Center 25, LLC?
- The owner of Fireworks Center 25, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Fireworks Center 25, LLC make?
- SeeBITDA estimates Fireworks Center 25, LLC's annual revenue at about $7.7M (likely between $5.1M and $8.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Fireworks Center 25, LLC worth?
- About $2.0M, roughly 3.6× its estimated EBITDA of $569K, typical for a toy and hobby goods and supplies merchant wholesalers company its size. Likely range: $1.1M–$2.8M.
- How many employees does Fireworks Center 25, LLC have?
- About 4, as reported on its PPP loan.