First Five, LLC
How we got $107K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 17% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FIRST FIVE, LLC this business | $615K | — |
| ROBOTIC CONCEPTS, LLC Edmond · 8 employees | $2.5M | 3.7 mi |
| MARCELLA FOODS CORPORATION Edmond · 11 employees | $1.6M | 3.7 mi |
| THE BEEF JERKY EMPORIUM INC Edmond · 1 employees | $518K | 6.0 mi |
| TMH WEST LLC Edmond · 15 employees | $3.9M | 6.2 mi |
| C&P ICE CREAM LLC Edmond · 8 employees | $2.3M | 6.8 mi |
| Rocky Mountain Chocolate Factory of Edmond, OK across from Edmond History Museum Edmond | $1.7M | 7.1 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $841K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $346K |
| Estimate: the two combined (geometric mean) | $615K |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $54K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $107K |
| Multiple for this size and industry | 2× |
| Value range | $56K – $146K |
| Revenue range | $405K – $701K |
| EBITDA range | $35K – $61K |
| Industry (NAICS) | Baked Goods Retailers (445291) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Citizens Bank of EdmondPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Citizens Bank of Edmond PPP 2020, PPP 2021 | All 502 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $9K | 4 |
| 2/11/2021 | second | $11K | 4 |
About First Five, LLC
First Five, LLC is a baked goods retailers company in Edmond, Oklahoma. Its estimated annual revenue is about $615K, with roughly $54K of EBITDA. It has about 4 employees. Its estimated business value is $107K (likely range $56K–$146K).
Common questions
- Who owns First Five, LLC?
- The owner of First Five, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does First Five, LLC make?
- SeeBITDA estimates First Five, LLC's annual revenue at about $615K (likely between $405K and $701K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is First Five, LLC worth?
- About $107K, roughly 2× its estimated EBITDA of $54K, typical for a baked goods retailers company its size. Likely range: $56K–$146K.
- How many employees does First Five, LLC have?
- About 4, as reported on its PPP loan.