Fivestone Entertainment Inc
How we got $607K
Based on its 3 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 94% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 0% since 2021Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2021 | PPP loan | 3 | $732K |
| 2020 | Form 5500 | 2 | $488K |
| 2021 | Form 5500 | 2 | $488K |
| 2022 | Form 5500 | 2 | $488K |
| 2023 | Form 5500 | 2 | $488K |
| 2024 | Form 5500 | 2 | $488K |
| 2025 | Form 5500 | 3 | $732K |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FIVESTONE ENTERTAINMENT INC this business | $1.1M | — |
| HEARLY FILMS LLC Oklahoma City · 1 employees | $622K | 3.3 mi |
| HEARLYFILMS LLC Oklahoma City · 1 employees | $632K | 3.3 mi |
| MICK CORNETT INC. Oklahoma City · 1 employees | $723K | 3.3 mi |
| LD ENTERTAINMENT COMPANY LLC Oklahoma City · 19 employees | $12.4M | 5.2 mi |
| Starplex Cinemas Northpark 7 Oklahoma City | $1.6M | 5.4 mi |
| North Park Cinema Oklahoma City | $1.6M | 5.4 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $678K |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 21% |
| EBITDA = revenue × margin | $243K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $607K |
| Multiple for this size and industry | 2.5× |
| Value range | $319K – $830K |
| Revenue range | $747K – $1.3M |
| EBITDA range | $160K – $277K |
| Industry (NAICS) | Teleproduction and Other Postproduction Services (512191) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingAmerica's Christian CUPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| America's Christian CU PPP 2021 | View → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/3/2021 | second | $24K | 3 |
About Fivestone Entertainment Inc
Fivestone Entertainment Inc is a teleproduction and other postproduction services company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $243K of EBITDA. It has about 3 employees. Its estimated business value is $607K (likely range $319K–$830K).
Common questions
- Who owns Fivestone Entertainment Inc?
- The owner of Fivestone Entertainment Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Fivestone Entertainment Inc make?
- SeeBITDA estimates Fivestone Entertainment Inc's annual revenue at about $1.1M (likely between $747K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Fivestone Entertainment Inc worth?
- About $607K, roughly 2.5× its estimated EBITDA of $243K, typical for a teleproduction and other postproduction services company its size. Likely range: $319K–$830K.
- How many employees does Fivestone Entertainment Inc have?
- About 3, from its 2025 retirement-plan filing.