Flashback Retropub LLC
How we got $125K
Based on 5 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FLASHBACK RETROPUB LLC this business | $515K | — |
| Klutch OKC Oklahoma City | $760K | 0.0 mi |
| BANKMAP LLC Oklahoma City · 3 employees | $487K | 0.0 mi |
| SANCTUARY BARSILICA LLC Oklahoma City · 3 employees | $530K | 0.0 mi |
| The T Room Oklahoma City | $760K | 0.1 mi |
| Pool Bar & Bodega Oklahoma City | $760K | 0.1 mi |
| The Study Oklahoma City | $760K | 0.1 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Industry revenue per employee | $65K |
| Revenue = employees × revenue per employee | $515K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $66K |
| Cross-check: revenue implied by PPP payroll | $69K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $125K |
| Multiple for this size and industry | 1.9× |
| Value range | $59K – $178K |
| Revenue range | $305K – $610K |
| EBITDA range | $39K – $78K |
| Industry (NAICS) | Drinking Places (Alcoholic Beverages) (722410) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020, PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $2K | 5 |
| 1/23/2021 | second | $7K | 5 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Flashback Retropub LLC
Flashback Retropub LLC is a bars company in Oklahoma City, Oklahoma, in business since 2015. Its estimated annual revenue is about $515K, with roughly $66K of EBITDA. It has about 5 employees. Its estimated business value is $125K (likely range $59K–$178K).
Common questions
- Who owns Flashback Retropub LLC?
- The owner of Flashback Retropub LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Flashback Retropub LLC make?
- SeeBITDA estimates Flashback Retropub LLC's annual revenue at about $515K (likely between $305K and $610K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Flashback Retropub LLC worth?
- About $125K, roughly 1.9× its estimated EBITDA of $66K, typical for a bars company its size. Likely range: $59K–$178K.
- How many employees does Flashback Retropub LLC have?
- About 5, as reported on its PPP loan.
- When was Flashback Retropub LLC founded?
- Flashback Retropub LLC has been in business since 2015.